In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | 50.2 | 50.1 | 42.1 | |
| + Capital Work-in-Progress | 6.1 | — | 47.4 | |
| + Investment Property | 189.3 | 241.1 | 214.5 | |
| + Other Intangibles | 0.1 | 0.0 | 0.0 | |
| + Non-current Investments | 526.3 | 589.6 | 570.4 | |
| + Other Non-current Financial Assets | — | — | 106.9 | |
| Non-current Financial Assets | 526.6 | 589.9 | 677.3 | |
| + Other Non-current Assets | 24.2 | 36.3 | 46.7 | |
| Total Non-current Assets | 796.3 | 917.3 | 1,028.0 | |
| Current Assets | ||||
| + Inventories | 28.7 | 32.8 | 34.2 | |
| + Trade Receivables | 1.8 | 2.7 | 2.2 | |
| + Cash & Cash Equivalents | 1.0 | 0.8 | 1.6 | |
| + Other Bank Balances | 12.2 | — | 10.6 | |
| Current Financial Assets | 15.0 | — | 14.4 | |
| + Other Current Assets | 77.4 | 50.0 | 148.8 | |
| Total Current Assets | 121.1 | 180.2 | 197.4 | |
| Total Assets | 917.4 | 1,097.6 | 1,225.4 | |
| Equity | ||||
| + Equity Share Capital | 18.3 | 22.9 | 22.9 | |
| + Other Equity / Reserves | 804.0 | 915.7 | 1,055.4 | |
| Equity — Owners of Parent | 822.3 | 938.6 | 1,078.3 | |
| Total Equity | 822.3 | 938.6 | 1,078.3 | |
| Liabilities | ||||
| + Deferred Tax Liabilities | 1.6 | 1.2 | 0.8 | |
| + Other Non-current Liabilities | 0.3 | 0.3 | 0.3 | |
| Non-current Liabilities | 1.9 | 1.5 | 1.1 | |
| + Trade Payables | 21.0 | 19.2 | 11.1 | |
| + Other Current Financial Liab | — | — | 35.6 | |
| Current Financial Liabilities | 21.0 | — | 46.7 | |
| + Provisions — Current | 1.1 | 1.3 | 1.6 | |
| + Current Tax Liabilities | 0.9 | 0.2 | — | |
| + Other Current Liabilities | 69.5 | 80.2 | 97.8 | |
| Current Liabilities | 93.2 | 157.5 | 146.0 | |
| Total Liabilities | 95.1 | 159.0 | 147.2 | |
| Total Equity & Liabilities | — | — | 1,225.4 | |
| Trade Payables — MSME split | ||||
| + Dues to Other Creditors — Current | — | — | 11.1 | |