GMBREW₹912.00

GM Breweries Limited

· FMCG & Retail
AnnualQuarterly₹ CrorePeersSDBLASALCBRGLOBUSSPRSULABCLINDIFBAGRORKDLMcap ₹2,084 Cr
View
In ₹ Crore except Per Share
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Revenue from Operations——2,976.6
Other Income——30.2
Total Income——3,006.8
Expenses
+ Cost of Materials Consumed——511.8
+ Changes in Inventories——1.7
+ Employee Benefit Expense——12.6
+ Finance Costs——0.3
+ Depreciation & Amortisation——5.2
+ Other Expenses——2,269.8
Total Expenses——2,801.4
EBITDA——180.7
EBIT——175.5
Profit
PBT before Exceptional Items——205.4
Pretax Income——205.4
+ Current Tax——48.6
Tax Expense——48.6
Net Income——156.8
+ Net Income — Continuing Ops——156.8
Total Comprehensive Income——156.8
Per Share
Basic EPS——68.64
Diluted EPS——68.64
Per Share — as-filed variants
Basic EPS — Continuing Operations——68.64
Diluted EPS — Continuing Operations——68.64
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit——2,463.1
Gross Margin %——82.75
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)——205.4
Net Income Adj (tax-effected)——156.8
EPS Adj——68.64
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value——10.00
Paid Up Equity Capital——22.9
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.