GMBREW912.00

GM Breweries Limited

· FMCG & Retail
₹ CrorePeersSDBLASALCBRGLOBUSSPRSULABCLINDIFBAGRORKDLMcap ₹2,084 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
GMBREW
FY26
SDBL
FY26
ASALCBR
FY26
GLOBUSSPR
FY26
Peer
Median
Valuation — at last close
P/E13.29×145.00×14.82×26.50×26.50× -50%
P/B1.93×1.80×2.03×2.24×2.03× -5%
EV/EBITDA11.52×19.51×10.20×11.40×11.40× +1%
Market Cap₹2,084 Cr₹1,477 Cr₹1,411 Cr₹2,442 Cr₹1,477 Cr +41%
Growth
Revenue CAGR 3Y15.39%15.39%
Revenue CAGR 5Y35.33%16.66%25.99%
Net Income CAGR 3Y-44.41%-9.34%-26.88%
Revenue YoY (latest Q)-31.13%5.96%21.05%5.96%
Net Income YoY (latest Q)-96.29%-24.60%49.69%-24.60%
Profitability
EBITDA Margin6.07%3.72%13.83%7.15%7.15% -15%
Net Income Margin5.27%0.45%8.56%2.52%2.52% +109%
Return on Common Equity14.54%1.11%12.73%8.43%8.43% +72%
Return on Capital Employed16.26%5.43%16.23%11.73%11.73% +39%
Return on Assets12.80%0.71%10.34%4.05%4.05% +216%
Credit & Quality
Total Debt/Equity0.00×0.26×0.10×0.47×0.26× -100%
Interest Coverage548.50×2.38×19.03×2.86×2.86× +19078%
Scale — latest FY
Revenue / Total Income₹2,977 Cr₹2,302 Cr₹1,033 Cr₹3,613 Cr₹2,302 Cr +29%
Net Income₹157 Cr₹10.4 Cr₹88.5 Cr₹91.1 Cr₹88.5 Cr +77%
Total Assets₹1,225 Cr₹1,465 Cr₹856 Cr₹2,249 Cr₹1,465 Cr -16%
EPS₹68.64₹0.49₹47.42₹31.7₹31.7 +117%
Book Value per Share₹471.89₹39.41₹345.94₹374.72₹345.94 +36%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.