In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Income on Investments | 116.0 | 151.7 | 181.4 | 190.9 | |
| + Interest on RBI / Interbank | 33.7 | 42.9 | 66.2 | 68.5 | |
| + Other Interest | 0.3 | 0.5 | 0.6 | 0.0 | |
| Interest Earned | 150.1 | 195.2 | 248.2 | 259.4 | |
| Interest Expended | 78.9 | 100.6 | 114.3 | 121.2 | |
| Net Interest Income | 71.2 | 94.7 | 133.9 | 138.2 | |
| Other Income | 1,328.3 | 1,651.9 | 1,339.8 | 1,181.9 | |
| Total Income | 1,478.4 | 1,847.1 | 1,587.9 | 1,441.3 | |
| Operating | |||||
| + Employee Cost | 177.4 | 206.6 | 222.3 | 221.8 | |
| + Other Operating Expenses | 1,135.3 | 1,431.6 | 1,179.6 | 1,064.8 | |
| Operating Expenses | 1,312.6 | 1,638.2 | 1,401.9 | 1,286.6 | |
| Operating Profit (PPOP) | 86.9 | 108.4 | 71.8 | 33.4 | |
| Provisions & Contingencies | 0.6 | 0.0 | 0.0 | 0.0 | |
| Profit | |||||
| Pretax Income | 86.3 | 108.4 | 67.4 | 29.1 | |
| Tax Expense | 0.1 | 15.8 | 15.0 | 8.1 | |
| Net Income | 86.2 | 92.5 | 52.5 | 21.0 | |
| Net Income to Common | 86.2 | 92.5 | 52.5 | 21.0 | |
| Per Share | |||||
| Basic EPS | 10.36 | 11.12 | 6.30 | 2.51 | |
| Diluted EPS | 10.36 | 11.08 | 6.29 | 2.51 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 63.3 | 82.9 | 115.8 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 10.36 | 11.12 | 6.30 | 2.51 | |
| Diluted EPS before Extraordinary Items | 10.36 | 11.08 | 6.29 | 2.51 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Cet1 Ratio | 0.79 | 0.74 | 0.75 | 2.85 | |
| Exceptional Items | 0.0 | 0.0 | -4.4 | -4.4 | |
| Expenditure Ex Provisions | 1,391.5 | 1,738.8 | 1,516.1 | 1,407.9 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.00 | 0.00 | 0.00 | -0.00 | |
| Paid Up Equity Capital | 83.2 | 83.2 | 83.2 | 83.2 | |
| Pat Ordinary | 86.2 | 92.5 | 52.5 | 21.0 | |
| Pbt Before Exceptional | — | 108.4 | 67.4 | — | |