alphaveEQUITASBNK₹72.05

Equitas Small Finance Bank Ltd.

Annual Quarterly₹ CrorePeersUJJIVANSFB AUBANK FEDFINA EDELWEISS DCBBANK CSBBANK CRAMC CCAVENUE

View

In ₹ Crore except Per Share 12 Months Ending	Q2 FY24 30/09/2023	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Other Income	181.4	205.5	240.5	208.7	238.9	238.4	225.4	291.7	228.9	289.5	263.5	255.1
Total Income	1,540.4	1,634.3	1,685.1	1,709.7	1,793.8	1,850.3	1,869.4	1,940.5	1,846.3	1,981.1	2,099.8	2,215.5
Expenses
+ Employee Benefit Expense	331.5	346.0	363.4	374.7	402.4	425.5	418.4	460.0	473.7	516.3	514.1	548.7
EBITDA	85.6	70.5	27.7	-172.9	-218.9	-148.7	-172.2	-589.2	-195.4	-175.7	14.9	-11.0
EBIT	85.6	70.5	27.7	-172.9	-218.9	-148.7	-172.2	-589.2	-195.4	-175.7	14.9	-11.0
Profit
Pretax Income	267.0	275.9	268.2	35.8	20.1	89.7	53.3	-297.5	33.5	113.7	278.3	244.1
Tax Expense	68.9	73.9	60.5	10.0	7.2	23.4	11.2	-73.7	9.4	23.7	65.7	60.5
Net Income	198.1	202.0	207.6	25.8	12.9	66.3	42.1	-223.8	24.1	90.0	212.7	183.6
Net Income to Common	198.1	202.0	207.6	25.8	12.9	66.3	42.1	-223.8	24.1	90.0	212.7	183.6
Per Share
Basic EPS	1.77	1.79	1.83	0.23	0.11	0.58	0.37	-1.96	0.21	0.79	1.86	1.61
Diluted EPS	1.74	1.77	1.81	0.22	0.11	0.58	0.37	-1.96	0.21	0.79	1.86	1.60
Per Share — as-filed variants
Basic EPS before Extraordinary Items	1.77	1.79	1.83	0.23	0.11	0.58	0.37	-1.96	0.21	0.79	1.86	1.61
Diluted EPS before Extraordinary Items	1.74	1.77	1.81	0.22	0.11	0.58	0.37	-1.96	0.21	0.79	1.86	1.60
Regulatory Disclosures — filed alongside, not part of the P&L
Related-party Transactions — During the Period	—	—	—	—	—	—	0.7	—	15.4	—	4.0	—
Other Filed Concepts — mapped but not yet placed in the schedule
At1 Ratio	0.00	0.01	0.01	0.00	0.01	0.03	0.00	0.00	0.00	0.00	0.00	0.00
Cet1 Ratio	0.00	0.00	0.21	0.21	0.18	0.18	0.18	0.17	0.16	0.17	0.17	0.16
Expenditure Ex Provisions	1,210.2	1,274.0	1,310.4	1,369.3	1,444.1	1,517.5	1,558.1	1,625.8	1,605.7	1,674.0	1,697.3	1,810.8
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Filed Roa	0.00	0.00	0.00	0.00	0.00	0.00	0.00	-0.00	0.00	0.00	0.00	0.00
Gnpa Pct	0.00	0.03	0.00	0.00	0.00	0.00	0.03	0.03	0.03	0.03	0.03	0.02
Gross Npa	660.5	750.3	821.3	889.0	1,022.8	1,071.9	1,067.7	1,036.0	1,081.9	1,116.1	1,134.9	1,100.4
Income On Investments	126.1	148.5	156.6	154.2	170.0	163.7	159.4	161.2	162.9	169.3	167.6	175.3
Interest Earned	1,359.0	1,428.8	1,444.7	1,501.0	1,554.9	1,611.9	1,644.0	1,648.9	1,617.3	1,691.7	1,836.3	1,960.4
Interest Expended	593.4	643.7	658.8	699.5	752.6	793.5	814.5	863.1	843.7	840.1	856.2	930.8
Interest On Advances	1,225.2	1,274.5	1,279.4	1,324.7	1,366.0	1,425.0	1,447.7	1,434.0	1,410.4	1,494.9	1,631.7	1,754.9
Interest On Rbi Balances	7.6	5.8	8.7	22.0	18.9	23.2	36.9	53.7	44.1	27.6	36.9	30.1
Net Npa	279.3	330.3	360.9	264.1	330.3	340.0	354.2	341.6	357.8	367.2	306.1	318.9
Nnpa Pct	0.00	0.01	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01
Operating Expenses	616.8	630.3	651.6	669.8	691.5	723.9	743.6	762.7	762.1	833.9	841.1	880.0
Operating Profit Ppop	330.2	360.3	374.8	340.4	349.7	332.9	311.3	314.8	240.6	307.2	402.5	404.7
Other Interest	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.1
Other Operating Expenses	285.3	284.3	288.2	295.1	289.1	298.5	325.1	302.7	288.4	317.6	327.0	331.3
Paid Up Equity Capital	1,121.7	1,131.5	1,134.9	1,136.1	1,138.5	1,139.3	1,139.9	1,140.3	1,140.5	1,140.7	1,141.0	1,143.7
Pat Ordinary	198.1	202.0	207.6	25.8	12.9	66.3	42.1	-223.8	24.1	90.0	212.7	183.6
Provisions And Contingencies	63.2	84.4	106.6	304.6	329.7	243.1	258.0	612.2	207.0	193.5	124.1	160.7

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.