DEVYANI135.91

Devyani International Ltd.

· Consumer Services
₹ CrorePeersSAPPHIREJUBLFOODWESTLIFEFIRSTCRYFSLGESHIPBLSREDINGTONMcap ₹16,757 Cr
ProfitabilityGrowthCreditLiquidityWorking CapitalYield AnalysisDuPont
Ratios — % unless marked ×
12 Months Ending
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Last 12M
30/06/2026
Returns
Return on Common Equity3.500.65-2.05-2.05
Return on Assets-0.20-0.13-0.63-0.63
Return on Capital Employed6.515.703.853.85
Return on Invested Capital5.014.485.305.83
Margins
EBITDA Margin18.1816.3815.1415.39
Operating Margin7.364.873.493.49
Incremental Operating Margin-1.48-6.84
Pretax Margin0.100.26-1.00-0.63
Net Income Margin-0.27-0.14-0.76-0.47
Net Income to Common Margin1.330.18-0.69-0.47
FCF Margin3.218.278.208.20
Additional
Effective Tax Rate362.57150.1525.4424.70
Sustainable Growth Rate3.500.65-2.05-2.05
Incremental Operating Margin %-1.48-6.847.81
No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.