Devyani International financials

Latest results Q1 FY27 · Apr–Jun 2026
Revenue
₹1,581cr+16.5% on Q1 FY26
Net profit
₹17.1cr+667.7% on Q1 FY26
EBITDA margin
16.1%+0.9 pts on Q1 FY26
EPS
₹0.12+300.0% on Q1 FY26

Quarterly results

Every quarter ›
₹ croreQ1 FY27Q1 FY26Change
Revenue1,5811,357+16.5%
EBITDA254206+23.4%
EBITDA margin16.1%15.2%+0.9 pts
Profit before tax22.93.1+642.7%
Net profit17.12.2+667.7%
EPS₹0.12₹0.03+300.0%

Over time

Q1 FY27 · Apr–Jun 2026latest
Revenue₹1,581 crNet profit₹17.1 crNet margin1.1%

Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.

Key numbersby financial year

₹ crore except per share
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
14,974————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
49149118116862.6
343343308293−6.2
1,3601,36093291077.4
16,187————
5,8355,6114,9513,5562,998
—+13.3%+39.2%+18.6%—
898850811646655
15.4%15.1%16.4%18.2%21.9%
213196241262377
−27.7−42.5−6.9−9.7263
−0.5%−0.8%−0.1%−0.3%8.8%
−₹0.22−₹0.31₹0.07₹0.38₹2.15
—−522.2%−80.6%−82.2%—
—919900592637
—−459−491−478−437
460460409114200
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

DEVYANI₹121.45

Devyani International Ltd.

· Consumer Services
₹ CrorePeersSAPPHIREJUBLFOODWESTLIFEFIRSTCRYFSLGESHIPBLSREDINGTONMcap ₹14,974 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————14,974.1
- Cash, Equiv & ST Investments62.6167.6181.4491.3491.3
+ Minority Interest-6.2292.8307.9343.4343.4
+ Total Debt77.4910.2931.81,360.41,360.4
Enterprise Value————16,186.6
Revenue2,997.73,556.34,951.15,611.55,835.0
Growth %, YoY—+18.6+39.2+13.3—
EBITDA655.1646.5810.8849.7897.9
Margin %21.8518.1816.3815.1415.39
EBIT376.9261.7241.0195.8213.2
Net Income262.5-9.7-6.9-42.5-27.7
Margin %8.76-0.27-0.14-0.76-0.47
EPS, Adj (current shares)2.150.380.07-0.31-0.22
Growth %, YoY—-82.2-80.6-522.2—
Cash from Operations637.0592.5900.2919.2—
Capital Expenditures-437.3-478.5-491.0-459.0—
Free Cash Flow199.7114.0409.3460.2460.2
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.

Devyani International financials and key ratios

Prices at the 29 October 2026 close · figures from the company's filings with NSE

Devyani International (NSE: DEVYANI) had a market capitalisation of ₹14,989 crore at the 29 October 2026 close (₹121.57 a share) and a price-to-book ratio of 9.72. In FY26 its consolidated net loss was ₹38.6 crore on revenue of ₹5,611 crore; in Q1 FY27 (April–June 2026) it was ₹14.6 crore, up 297.2% year on year. Its debt-to-equity ratio was 0.72 on 31 March 2026. Promoters held 61.36% of the shares on 30 September 2026.

Share price used
₹121.57 · 29 October 2026 close
Latest balance sheet
31 March 2026
Shareholding pattern
30 September 2026

Devyani International at a glance · consolidated

Market cap
₹14,989 Crat ₹121.57 · 29 Oct close
PE ratio
n/aloss over the last 4 quarters
Price to book (PB)
9.72book value ₹12.51 a share
ROE (FY26)
−2.9%−3.8 pts vs FY25ROCE 4.2%
Debt to equity
0.72net debt ₹866 Cr
Promoter holding
61.36%unchanged vs 30 Jun 202630 September 2026
Net worth
₹1,542 Cr+40.9% vs 31 Mar 202531 March 2026
Free cash flow (FY26)
₹460 Cr+12.5% vs FY25
EPS (FY26)
−₹0.31

Questions

What is the Devyani International PE ratio today?

Devyani International's PE ratio is not meaningful at the 29 October 2026 close: its consolidated net profit attributable to shareholders over the last four quarters (Q2 FY26 to Q1 FY27) was a loss of ₹27.7 crore, and a price-to-earnings ratio needs positive earnings. Its market capitalisation was ₹14,989 crore at ₹121.57 a share.

What is the Devyani International PB ratio (price to book value)?

Devyani International's price-to-book (PB) ratio is 9.72 at the 29 October 2026 close: a market capitalisation of ₹14,989 crore divided by shareholders' equity (book value) of ₹1,542 crore on 31 March 2026. That is a book value of ₹12.51 per share against a share price of ₹121.57.

What is the Devyani International ROE and ROCE?

In FY26, Devyani International's return on equity (ROE) was −2.9% and its return on capital employed (ROCE) was 4.2%. ROE is net profit attributable to shareholders divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 0.9% and ROCE 5.8%.

What is the Devyani International market cap?

Devyani International's market capitalisation was ₹14,989 crore at the 29 October 2026 close: 123.29 crore shares at ₹121.57 each.

Is Devyani International debt free?

No. Devyani International had borrowings of ₹1,360 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.72. Its cash and current investments were ₹495 crore, so its net debt was ₹866 crore.

What is the Devyani International EPS?

Devyani International's basic earnings per share (EPS) were −₹0.31 in FY26. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to −₹0.22.

What is the Devyani International debt to equity ratio?

Devyani International's debt-to-equity ratio was 0.72 on 31 March 2026: borrowings of ₹1,360 crore against total equity of ₹1,885 crore. A year earlier, on 31 March 2025, it was 0.66.

What is the Devyani International promoter holding?

Promoters held 61.36% of Devyani International on 30 September 2026, unchanged from the previous quarter and down 0.06 percentage points from 61.42% a year earlier, according to the shareholding pattern filed with NSE.

What is the Devyani International revenue and profit in FY26?

In FY26 (April 2025–March 2026), Devyani International's consolidated net loss was ₹38.6 crore, against a profit of ₹9.1 crore in FY25, on revenue from operations of ₹5,611 crore (up 13.3%).

What is the Devyani International net worth?

Devyani International's net worth — shareholders' equity in its consolidated balance sheet — was ₹1,542 crore on 31 March 2026, up 40.9% from ₹1,094 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹14,989 crore at the 29 October 2026 close.

What is the Devyani International book value per share?

Devyani International's book value per share was ₹12.51 on 31 March 2026: shareholders' equity of ₹1,542 crore divided by the 123.29 crore shares in issue, up 37.8% from ₹9.07 a year earlier. The share price at the 29 October 2026 close was ₹121.57.

What is the Devyani International free cash flow?

In FY26, Devyani International generated ₹919 crore of cash from operations and spent ₹459 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of ₹460 crore. In FY25 it was ₹409 crore.

What is the Devyani International shareholding pattern?

On 30 September 2026, Devyani International's shares were held by promoters 61.36%, foreign portfolio investors (FII/FPI) 6.12%, domestic institutions (DII) 20.88% (including mutual funds at 17.04%) and retail and other non-institutional investors 11.64%. Over the year, FII holding was down 0.43 percentage points from 6.55% and DII holding was up 1.12 percentage points from 19.76%.

What are the Devyani International latest quarterly results?

Devyani International's latest results are for Q1 FY27 (April–June 2026), filed on 29 July 2026: consolidated net profit attributable to shareholders ₹14.6 crore, up 297.2% from ₹3.7 crore in Q1 FY26; revenue from operations ₹1,581 crore, up 16.5% year on year.

Devyani International vs Sapphire Foods India: how do they compare?

In FY26, Devyani International earned net profit attributable to shareholders of ₹38.6 crore on revenue of ₹5,611 crore, against ₹32 crore on ₹3,125 crore for Sapphire Foods India. Devyani International's operating margin was 3.5% (Sapphire Foods India 2.6%) and its return on equity −2.9% (Sapphire Foods India −2.3%). At the 29 October 2026 close, Devyani International's market capitalisation was ₹14,989 crore against ₹6,461 crore for Sapphire Foods India.

When are the Devyani International next results?

Devyani International will announce its Q2 FY27 results (July–September 2026) on Monday, 2 November 2026, the date of the board meeting it has notified to the exchanges.

How does Devyani International compare with its peers?

On FY26 consolidated figures, against Sapphire Foods India, Jubilant Foodworks and Westlife Foodworld: Devyani International's operating margin of 3.5% is the third highest of the four (Sapphire Foods India 2.6%, Jubilant Foodworks 9.8%, Westlife Foodworld 4.2%; peer average 5.5%); its return on equity of −2.9% is the lowest of the four (Sapphire Foods India −2.3%, Jubilant Foodworks 19.5%, Westlife Foodworld 5.3%; peer average 7.5%); its revenue growth over three years of 23.2% a year is the highest of the four (Sapphire Foods India 11.3% a year, Jubilant Foodworks 22.6% a year, Westlife Foodworld 4.5% a year; peer average 12.8% a year).

Where do these Devyani International figures come from?

From Devyani International's own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 29 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.

Consolidated figures from the company's filings with NSE; prices are NSE closing prices.