alphaveDEVYANI₹135.91

Devyani International Ltd.

₹ CrorePeersSAPPHIRE JUBLFOOD WESTLIFE FIRSTCRY FSL GESHIP BLS REDINGTONMcap ₹16,757 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Non-current Assets
+ Property, Plant & Equipment	1,499.5	1,633.1	1,758.1	1,758.1
+ Capital Work-in-Progress	11.0	3.5	7.8	7.8
+ Investment Property	26.8	25.9	18.0	18.0
+ Goodwill	428.7	458.1	683.4	683.4
+ Other Intangibles	2,261.4	2,505.3	1,195.9	1,195.9
+ Investments (Equity Method)	0.0	1.2	2.5	2.5
+ Long-term Loans	0.0	0.0	3.7	3.7
+ Other Non-current Financial Assets	116.6	152.1	167.2	167.2
Non-current Financial Assets	116.6	152.1	170.9	170.9
+ Deferred Tax Assets	51.2	58.3	0.0	0.0
+ Other Non-current Assets	51.1	27.5	2,061.1	2,061.1
Total Non-current Assets	4,446.3	4,864.8	5,897.5	5,897.5
Current Assets
+ Inventories	131.0	148.2	164.6	164.6
+ Trade Receivables	52.7	41.3	64.1	64.1
+ Cash & Cash Equivalents	167.6	181.4	491.3	491.3
+ Other Bank Balances	13.2	0.0	3.6	3.6
+ Other Current Financial Assets	57.1	46.1	60.9	60.9
Current Financial Assets	290.7	268.8	619.8	619.8
+ Other Current Assets	64.0	56.1	68.0	68.0
Total Current Assets	486.1	473.8	852.4	852.4
Total Assets	4,932.5	5,338.6	6,750.0	6,750.0
Equity
+ Equity Share Capital	120.6	120.6	123.3	123.3
+ Other Equity / Reserves	935.2	973.8	1,418.5	1,418.5
Equity — Owners of Parent	1,055.8	1,094.4	1,541.8	1,541.8
+ Minority Interest	292.8	307.9	343.4	343.4
Total Equity	1,348.6	1,402.3	1,885.2	1,885.2
Liabilities
+ Borrowings — Non-current	725.5	670.1	785.6	785.6
+ Other Non-current Financial Liab	1,883.4	2,085.0	2,268.4	2,268.4
Non-current Financial Liabilities	2,608.9	2,755.1	3,054.1	3,054.1
+ Provisions — Non-current	58.6	66.3	94.0	94.0
+ Deferred Tax Liabilities	—	0.0	42.9	42.9
+ Other Non-current Liabilities	5.0	2.1	2.3	2.3
Non-current Liabilities	2,672.6	2,823.4	3,193.3	3,193.3
+ Borrowings — Current	184.6	261.7	574.8	574.8
+ Trade Payables	375.6	441.1	615.1	615.1
+ Other Current Financial Liab	277.1	339.1	388.5	388.5
Current Financial Liabilities	837.4	1,041.9	1,578.3	1,578.3
+ Provisions — Current	11.6	13.6	24.9	24.9
+ Current Tax Liabilities	4.6	0.6	0.9	0.9
+ Other Current Liabilities	57.7	56.8	67.3	67.3
Current Liabilities	911.3	1,112.9	1,671.4	1,671.4
Total Liabilities	3,583.9	3,936.3	4,864.8	4,864.8
Total Equity & Liabilities	4,932.5	5,338.6	6,750.0	6,750.0
Assets — additional as-filed lines
+ Current Tax Assets	0.4	0.7	0.0	0.0
Trade Payables — MSME split
+ Dues to Micro & Small — Current	—	16.3	22.1	22.1
+ Dues to Other Creditors — Current	—	424.8	592.9	592.9

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.