Devyani International profit and loss

Latest FY26

Revenue: ₹5,611cr+13.3% on FY25
EBITDA: ₹850cr+4.8% on FY25
Net profit: −₹42.5cr−₹6.9 cr in FY25
EPS: −₹0.31₹0.08 in FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	5,835	5,611	4,951	3,556	2,998	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	50.8	45.1	37.0	32.6	32.6
	5,886	5,657	4,988	3,589	3,030
	1,825	1,767	1,535	1,051	891
	4.4	4.5	3.9	5.5	7.8
	859	830	710	495	345
	279	276	265	187	147
	685	654	570	385	278
	2,249	2,160	1,891	1,358	1,099
	5,901	5,691	4,975	3,482	2,768
	898	850	811	646	655
	213	196	241	262	377
Profit
	−15.1	−34.9	13.1	107	262
	−21.5	−21.5	0.0	−104	−20.0
	−36.6	−56.4	13.1	3.7	242
	9.7	8.6	22.8	32.6	27.5
	−18.7	−23.0	−3.1	−19.3	−48.1
	−9.0	−14.3	19.7	13.3	−20.6
	−0.3	−0.5	−0.3	0.0	0.0
	−27.7	−42.5	−6.9	−9.7	263
	−27.5	−42.0	−6.6	−9.7	263
	0.2	0.0	0.0	0.0	0.0
	48.4	80.9	68.5	40.9	7.0
	20.8	38.3	61.6	31.2	270
	−27.7	−38.6	9.1	47.3	265
	0.0	−3.9	−16.0	−56.9	−2.5
Per share
	−₹0.22	−₹0.31	₹0.08	₹0.39	₹2.20
	−₹0.22	−₹0.31	₹0.08	₹0.39	₹2.19
Continuing & discontinued operations
	0.2	0.0	0.0	0.0	0.0
Other comprehensive income — detail
	48.4	80.9	68.5	—	—
	0.5	1.5	−1.9	−2.9	−0.3
	−0.1	0.2	−0.4	—	—
	—	—	—	−0.7	−0.0
	47.8	79.5	—	43.1	7.3
	0.0	0.0	−70.0	—	—
	0.3	5.5	46.6	73.4	271
	20.5	32.8	15.0	−42.2	−1.4
Per share — as-filed variants
	−₹0.22	−₹0.31	₹0.08	₹0.39	₹2.20
	−₹0.22	−₹0.31	₹0.08	₹0.39	₹2.19
	−₹0.00	₹0.00	₹0.00	₹0.00	₹0.00
	−₹0.00	₹0.00	₹0.00	₹0.00	₹0.00
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	4,006	3,840	3,412	2,500	2,099
	68.7%	68.4%	68.9%	70.3%	70.0%
Adjusted (ex-exceptional items) — derived
	−15.1	−34.9	13.1	107	262
	−21.5	−21.5	0.0	−104	−20.0
	−11.5	−26.5	−6.9	31.8	283
	−₹0.09	−₹0.19	₹0.08	−₹1.29	₹2.37

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DEVYANI₹121.57

Devyani International Ltd.

· Consumer Services

Annual Quarterly₹ CrorePeersSAPPHIRE JUBLFOOD WESTLIFE FIRSTCRY FSL GESHIP BLS REDINGTONMcap ₹14,989 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	2,997.7	3,556.3	4,951.1	5,611.5	5,835.0
Other Income	32.6	32.6	37.0	45.1	50.8
Total Income	3,030.3	3,589.0	4,988.0	5,656.6	5,885.8
Expenses
+ Cost of Materials Consumed	890.9	1,051.1	1,534.9	1,767.5	1,824.8
+ Purchases of Stock-in-Trade	7.8	5.5	3.9	4.5	4.4
+ Employee Benefit Expense	345.2	495.0	710.4	829.6	858.6
+ Finance Costs	147.5	186.9	264.8	275.7	279.1
+ Depreciation & Amortisation	278.2	384.8	569.9	654.0	684.7
+ Other Expenses	1,098.8	1,358.3	1,891.0	2,160.3	2,249.4
Total Expenses	2,768.3	3,481.6	4,974.9	5,691.4	5,900.9
EBITDA	655.1	646.5	810.8	849.7	897.9
EBIT	376.9	261.7	241.0	195.8	213.2
Profit
PBT before Exceptional Items	262.0	107.4	13.1	-34.9	-15.1
+ Exceptional Items	-20.0	-103.7	0.0	-21.5	-21.5
Pretax Income	241.9	3.7	13.1	-56.4	-36.6
+ Current Tax	27.5	32.6	22.8	8.6	9.7
+ Deferred Tax	-48.1	-19.3	-3.1	-23.0	-18.7
Tax Expense	-20.6	13.3	19.7	-14.3	-9.0
+ Share of Associates & JVs	0.0	0.0	-0.3	-0.5	-0.3
Net Income	262.5	-9.7	-6.9	-42.5	-27.7
+ Net Income — Continuing Ops	262.5	-9.7	-6.6	-42.0	-27.5
+ Net Income — Discontinued Ops	0.0	0.0	0.0	0.0	0.2
+ Other Comprehensive Income	7.0	40.9	68.5	80.9	48.4
Total Comprehensive Income	269.6	31.2	61.6	38.3	20.8
Net Income to Common	265.0	47.3	9.1	-38.6	-27.7
Minority Interest	-2.5	-56.9	-16.0	-3.9	0.0
Per Share
Basic EPS	2.20	0.39	0.08	-0.31	-0.22
Diluted EPS	2.19	0.39	0.08	-0.31	-0.22
Continuing & Discontinued Operations
+ Discontinued Operations — before Tax	0.0	0.0	0.0	0.0	0.2
Other Comprehensive Income — detail
+ Other Comprehensive Income	—	—	68.5	80.9	48.4
+ Items NOT to be Reclassified to P&L	-0.3	-2.9	-1.9	1.5	0.5
+ Tax on Items NOT to be Reclassified	—	—	-0.4	0.2	-0.1
+ Tax on Items NOT to be Reclassified — alt tag	-0.0	-0.7	—	—	—
+ Items to be Reclassified to P&L	7.3	43.1	—	79.5	47.8
+ Tax on Items to be Reclassified	—	—	-70.0	0.0	0.0
Comprehensive Income — Owners of Parent	271.0	73.4	46.6	5.5	0.3
Comprehensive Income — Non-controlling Interests	-1.4	-42.2	15.0	32.8	20.5
Per Share — as-filed variants
Basic EPS — Continuing Operations	2.20	0.39	0.08	-0.31	-0.22
Diluted EPS — Continuing Operations	2.19	0.39	0.08	-0.31	-0.22
Basic EPS — Discontinued Operations	0.00	0.00	0.00	0.00	-0.00
Diluted EPS — Discontinued Operations	0.00	0.00	0.00	0.00	-0.00
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	2,099.1	2,499.7	3,412.2	3,839.6	4,005.8
Gross Margin %	70.02	70.29	68.92	68.42	68.65
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	262.0	107.4	13.1	-34.9	-15.1
− Exceptional Items (reconciliation)	-20.0	-103.7	0.0	-21.5	-21.5
Net Income Adj (tax-effected)	282.6	31.8	-6.9	-26.5	-11.5
EPS Adj	2.37	-1.29	0.08	-0.19	-0.09
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	1.00	1.00	1.00	1.00	1.00
Paid Up Equity Capital	120.5	120.6	120.6	123.3	123.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.