Devyani International peers

·Consumer ServicesChart ›

Companies like Devyani Internationallatest year

Devyani InternationalDEVYANI · FY26 · this company
Market cap₹14,989
P/E—
Sales growth+16.5%
ROE−2.9%
Sapphire Foods IndiaSAPPHIRE · FY26
Open ›
Market cap₹6,461
P/E—
Sales growth+19.6%
ROE−2.3%
Jubilant FoodworksJUBLFOOD · FY26
Open ›
Market cap₹27,803
P/E64.92×
Sales growth+13.7%
ROE19.5%
Westlife FoodworldWESTLIFE · FY26
Open ›
Market cap₹9,518
P/E294.86×
Sales growth+16.3%
ROE5.3%

Market cap and P/E at the last close; sales growth is the latest quarter on the same quarter a year before; ROE for the latest financial year.

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

DEVYANI₹121.57

Devyani International Ltd.

· Consumer Services
₹ CrorePeersSAPPHIREJUBLFOODWESTLIFEFIRSTCRYFSLGESHIPBLSREDINGTONMcap ₹14,989 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
DEVYANI
FY26
SAPPHIRE
FY26
JUBLFOOD
FY26
WESTLIFE
FY26
Peer
Average
Valuation — at last close
P/E——◆ 64.92×294.86×179.89×
P/B9.72×◆ 4.65×12.13×15.37×10.72× -9%
EV/EBITDA19.06×◆ 13.50×15.52×29.10×19.37× -2%
Market Cap₹14,989 Cr₹6,461 Cr₹27,803 Cr₹9,518 Cr₹14,594 Cr +3%
Growth
Revenue CAGR 3Y◆ 23.24%11.32%22.63%4.53%12.83% +81%
Revenue CAGR 5Y◆ 37.67%—23.49%—23.49% +60%
Net Income CAGR 3Y——◆ 7.96%-33.83%-12.93%
Revenue YoY (latest Q)16.47%◆ 19.61%13.66%16.34%16.54% 0%
Net Income YoY (latest Q)◆ 667.68%88.17%6.03%-107.36%-4.39% +15321%
Profitability
EBITDA Margin15.14%15.15%◆ 19.85%12.83%15.94% -5%
Net Income Margin-0.76%-1.02%◆ 4.67%1.23%1.63% -147%
Return on Common Equity-2.93%-2.29%◆ 19.50%5.29%7.50% -139%
Return on Capital Employed4.21%3.07%◆ 14.82%—8.95% -53%
Return on Assets-0.70%-1.01%◆ 4.91%1.19%1.70% -141%
Credit & Quality
Total Debt/Equity0.72×◆ 0.00×0.73×0.48×0.40× +79%
Interest Coverage0.71×0.66×◆ 2.13×0.76×1.18× -40%
Scale — latest FY
Revenue / Total Income₹5,611 Cr₹3,125 Cr₹9,513 Cr₹2,626 Cr₹5,088 Cr +10%
Net Income−₹42.5 Cr−₹32 Cr₹444 Cr₹32.3 Cr₹148 Cr -129%
Total Assets₹6,750 Cr₹3,256 Cr₹9,561 Cr₹2,830 Cr₹5,216 Cr +29%
EPS₹-0.31₹-0.99₹6.49₹2.07₹2.52 -112%
Book Value per Share₹12.51₹43.27₹34.74₹39.7₹39.24 -68%
◆ best value in the comp set per metric · Δ = subject vs average of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.