In ₹ Crore except Per Share Latest Annual | DEVYANI FY26 | SAPPHIRE FY26 | JUBLFOOD FY26 | WESTLIFE FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | — | — | ◆ 72.82× | 271.50× | 172.16× | |
| P/B | 8.89× | ◆ 5.20× | 13.06× | 14.16× | 13.06× -32% | |
| EV/EBITDA | 20.74× | ◆ 15.10× | 17.32× | — | 16.21× +28% | |
| Market Cap | ₹16,757 Cr | ₹7,215 Cr | ₹31,184 Cr | ₹8,764 Cr | ₹8,764 Cr +91% | |
| Growth | ||||||
| Revenue CAGR 3Y | ◆ 23.24% | 11.32% | 22.63% | 4.53% | 11.32% +105% | |
| Revenue CAGR 5Y | ◆ 37.67% | — | 23.49% | — | 23.49% +60% | |
| Net Income CAGR 3Y | — | — | ◆ 7.96% | -33.83% | -12.93% | |
| Revenue YoY (latest Q) | ◆ 16.47% | 14.69% | 13.66% | 11.86% | 13.66% +21% | |
| Net Income YoY (latest Q) | 667.68% | ◆ 906.79% | 6.03% | -52.20% | 6.03% +10973% | |
| Profitability | ||||||
| EBITDA Margin | 15.14% | 15.15% | ◆ 19.85% | 12.83% | 15.15% -0% | |
| Net Income Margin | -0.76% | -1.02% | ◆ 4.67% | 1.23% | 1.23% -162% | |
| Return on Common Equity | -2.05% | -2.30% | ◆ 17.95% | 5.22% | 5.22% -139% | |
| Return on Capital Employed | 3.85% | 3.00% | ◆ 15.38% | — | 9.19% -58% | |
| Return on Assets | -0.63% | -0.98% | ◆ 4.65% | 1.14% | 1.14% -155% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.72× | ◆ 0.00× | 0.73× | — | 0.36× +97% | |
| Interest Coverage | 0.71× | 0.66× | ◆ 2.13× | 0.76× | 0.76× -7% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹5,611 Cr | ₹3,125 Cr | ₹9,513 Cr | ₹2,626 Cr | ₹3,125 Cr +80% | |
| Net Income | −₹42.5 Cr | −₹32 Cr | ₹444 Cr | ₹32.3 Cr | ₹32.3 Cr -232% | |
| Total Assets | ₹6,750 Cr | ₹3,256 Cr | ₹9,561 Cr | ₹2,830 Cr | ₹3,256 Cr +107% | |
| EPS | ₹-0.31 | ₹-0.99 | ₹6.49 | ₹2.07 | ₹2.07 -115% | |
| Book Value per Share | ₹15.29 | ₹43.21 | ₹36.18 | ₹39.7 | ₹39.7 -61% | |