| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 14,989 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 491 | 491 | 181 | 168 | 62.6 | ||
| 343 | 343 | 308 | 293 | −6.2 | ||
| 1,360 | 1,360 | 932 | 910 | 77.4 | ||
| 16,201 | — | — | — | — | ||
| 869 | 869 | 750 | 743 | 14.8 | ||
| ₹131.40 | — | — | — | — | ||
| 3,246 | 3,246 | 2,334 | 2,259 | 1,042 | ||
| 41.9% | 41.9% | 39.9% | 40.3% | 7.4% | ||
| 0.08× | — | — | — | — | ||
| 2.78× | — | — | — | — | ||
| 18.04× | — | — | — | — | ||
| 75.98× | — | — | — | — | ||
| 35.20× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 5,835 | 5,611 | 4,951 | 3,556 | 2,998 | ||
| 898 | 850 | 811 | 646 | 655 | ||
| 213 | 196 | 241 | 262 | 377 | ||
| — | 919 | 900 | 592 | 637 | ||
| 460 | 460 | 409 | 114 | 200 | ||
| — | 447 | 377 | 104 | 200 | ||
| — | 459 | 491 | 478 | 437 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 14,988.9 | |
| - Cash, Equiv & ST Investments | 62.6 | 167.6 | 181.4 | 491.3 | 491.3 | |
| + Minority Interest | -6.2 | 292.8 | 307.9 | 343.4 | 343.4 | |
| + Total Debt | 77.4 | 910.2 | 931.8 | 1,360.4 | 1,360.4 | |
| Enterprise Value | — | — | — | — | 16,201.4 | |
| Net Debt (memo) | 14.8 | 742.5 | 750.4 | 869.1 | 869.1 | |
| EV per Share | — | — | — | — | 131.40 | |
| Total Capital | 1,041.5 | 2,258.7 | 2,334.0 | 3,245.6 | 3,245.6 | |
| Total Debt/Total Capital | 7.43 | 40.29 | 39.92 | 41.91 | 41.91 | |
| Total Debt/EV | — | — | — | — | 0.08 | |
| EV/Sales | — | — | — | — | 2.78 | |
| EV/EBITDA | — | — | — | — | 18.04 | |
| EV/EBIT | — | — | — | — | 75.98 | |
| EV/Free Cash Flow | — | — | — | — | 35.20 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 2,997.7 | 3,556.3 | 4,951.1 | 5,611.5 | 5,835.0 | |
| EBITDA | 655.1 | 646.5 | 810.8 | 849.7 | 897.9 | |
| EBIT | 376.9 | 261.7 | 241.0 | 195.8 | 213.2 | |
| Operating Cash Flow | 637.0 | 592.5 | 900.2 | 919.2 | — | |
| Free Cash Flow | 199.7 | 114.0 | 409.3 | 460.2 | 460.2 | |
| FCFF (free cash flow to the firm) | 199.7 | 104.1 | 376.6 | 446.9 | — | |
| Capital Expenditure | 437.3 | 478.5 | 491.0 | 459.0 | — | |