Devyani International enterprise value

Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
14,989————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
49149118116862.6
343343308293−6.2
1,3601,36093291077.4
16,201————
86986975074314.8
₹131.40————
3,2463,2462,3342,2591,042
41.9%41.9%39.9%40.3%7.4%
0.08×————
2.78×————
18.04×————
75.98×————
35.20×————
Reference items — trailing FY values
5,8355,6114,9513,5562,998
898850811646655
213196241262377
—919900592637
460460409114200
—447377104200
—459491478437
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

DEVYANI₹121.57

Devyani International Ltd.

· Consumer Services
₹ CrorePeersSAPPHIREJUBLFOODWESTLIFEFIRSTCRYFSLGESHIPBLSREDINGTONMcap ₹14,989 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————14,988.9
- Cash, Equiv & ST Investments62.6167.6181.4491.3491.3
+ Minority Interest-6.2292.8307.9343.4343.4
+ Total Debt77.4910.2931.81,360.41,360.4
Enterprise Value————16,201.4
Net Debt (memo)14.8742.5750.4869.1869.1
EV per Share————131.40
Total Capital1,041.52,258.72,334.03,245.63,245.6
Total Debt/Total Capital7.4340.2939.9241.9141.91
Total Debt/EV————0.08
EV/Sales————2.78
EV/EBITDA————18.04
EV/EBIT————75.98
EV/Free Cash Flow————35.20
Reference Items — Trailing FY Values
Sales2,997.73,556.34,951.15,611.55,835.0
EBITDA655.1646.5810.8849.7897.9
EBIT376.9261.7241.0195.8213.2
Operating Cash Flow637.0592.5900.2919.2—
Free Cash Flow199.7114.0409.3460.2460.2
FCFF (free cash flow to the firm)199.7104.1376.6446.9—
Capital Expenditure437.3478.5491.0459.0—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.