Devyani International DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.76×	0.75×	−0.53×	−2.63×	1.09×
	−0.17×	−0.29×	0.05×	0.01×	0.64×
	3.7%	3.5%	4.9%	7.4%	12.6%
	0.93×	0.93×	0.96×	0.90×	1.14×
	3.58×	3.58×	3.81×	3.66×	3.10×
	−1.6%	−2.5%	−0.5%	−0.9%	30.9%
	−2.9%	−2.9%	0.9%	4.7%	32.0%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DEVYANI₹121.57

Devyani International Ltd.

· Consumer Services

₹ CrorePeersSAPPHIRE JUBLFOOD WESTLIFE FIRSTCRY FSL GESHIP BLS REDINGTONMcap ₹14,989 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	1.09	-2.63	-0.53	0.75	0.76
Interest Burden (Pretax/EBIT) ×	0.64	0.01	0.05	-0.29	-0.17
EBIT Margin %	12.57	7.36	4.87	3.49	3.65
Asset Turnover ×	1.14	0.90	0.96	0.93	0.93
Financial Leverage (Assets/Equity) ×	3.10	3.66	3.81	3.58	3.58
ROE (5-step product, year-end total equity) %	30.94	-0.89	-0.51	-2.52	-1.58
ROE (owners' profit / average owners' equity) %	31.99	4.67	0.85	-2.93	-2.93

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.