| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 273 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 3.0 | 3.0 | 5.3 | 6.3 | 10.5 | ||
| 0.0 | 0.0 | 0.0 | 0.3 | 0.6 | ||
| 77.2 | 77.2 | 41.9 | 34.6 | 20.9 | ||
| 347 | — | — | — | — | ||
| 74.2 | 74.2 | 36.5 | 28.3 | 10.4 | ||
| ₹190.70 | — | — | — | — | ||
| 650 | 650 | 588 | 566 | 501 | ||
| 11.9% | 11.9% | 7.1% | 6.1% | 4.2% | ||
| 0.22× | — | — | — | — | ||
| 4.81× | — | — | — | — | ||
| 5.66× | — | — | — | — | ||
| 5.93× | — | — | — | — | ||
| 10.53× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 72.1 | 76.3 | 56.6 | 102 | 85.4 | ||
| 61.2 | 63.6 | 48.3 | 65.7 | 15.2 | ||
| 58.5 | 60.8 | 45.5 | 61.8 | 11.0 | ||
| — | 33.0 | −18.9 | −29.3 | 2.6 | ||
| 33.0 | 33.0 | −18.9 | −29.4 | 1.6 | ||
| — | 31.5 | −20.4 | −29.8 | 1.2 | ||
| — | 0.0 | 0.0 | 0.1 | 1.0 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 272.7 | |
| - Cash, Equiv & ST Investments | 10.5 | 6.3 | 5.3 | 3.0 | 3.0 | |
| + Minority Interest | 0.6 | 0.3 | 0.0 | 0.0 | 0.0 | |
| + Total Debt | 20.9 | 34.6 | 41.9 | 77.2 | 77.2 | |
| Enterprise Value | — | — | — | — | 346.9 | |
| Net Debt (memo) | 10.4 | 28.3 | 36.5 | 74.2 | 74.2 | |
| EV per Share | — | — | — | — | 190.70 | |
| Total Capital | 501.0 | 566.5 | 587.6 | 650.1 | 650.1 | |
| Total Debt/Total Capital | 4.16 | 6.11 | 7.13 | 11.88 | 11.88 | |
| Total Debt/EV | — | — | — | — | 0.22 | |
| EV/Sales | — | — | — | — | 4.81 | |
| EV/EBITDA | — | — | — | — | 5.66 | |
| EV/EBIT | — | — | — | — | 5.93 | |
| EV/Free Cash Flow | — | — | — | — | 10.53 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 85.4 | 101.6 | 56.6 | 76.3 | 72.1 | |
| EBITDA | 15.2 | 65.7 | 48.3 | 63.6 | 61.2 | |
| EBIT | 11.0 | 61.8 | 45.5 | 60.8 | 58.5 | |
| Operating Cash Flow | 2.6 | -29.3 | -18.9 | 33.0 | — | |
| Free Cash Flow | 1.6 | -29.4 | -18.9 | 33.0 | 33.0 | |
| FCFF (free cash flow to the firm) | 1.2 | -29.8 | -20.4 | 31.5 | — | |
| Capital Expenditure | 1.0 | 0.1 | 0.0 | 0.0 | — | |