In ₹ Crore except Per Share Latest Annual | CPCAP FY26 | TEAMGTY FY26 | SAHLIBHFI FY26 | BAIDFIN FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | ◆ 5.75× | 276.47× | 13.15× | 10.17× | 13.15× -56% | |
| P/B | ◆ 0.43× | 4.35× | 1.49× | 0.78× | 1.49× -71% | |
| Market Cap | ₹245 Cr | ₹211 Cr | ₹256 Cr | ₹181 Cr | ₹211 Cr +16% | |
| Growth | ||||||
| Revenue CAGR 3Y | -3.67% | ◆ 40.94% | — | 21.04% | 30.99% -112% | |
| Revenue CAGR 5Y | ◆ 9.18% | -8.88% | — | — | -8.88% +203% | |
| Net Income CAGR 3Y | ◆ 51.72% | -8.53% | — | 13.00% | 2.24% +2214% | |
| Revenue YoY (latest Q) | 47.39% | ◆ 124.54% | — | -8.98% | 57.78% -18% | |
| Net Income YoY (latest Q) | 23.50% | ◆ 68.08% | — | 8.17% | 38.13% -38% | |
| Profitability | ||||||
| EBITDA Margin | ◆ 83.30% | 25.24% | 75.08% | 52.49% | 52.49% +59% | |
| Net Income Margin | ◆ 55.79% | 13.06% | 47.45% | 15.40% | 15.40% +262% | |
| Return on Common Equity | 7.43% | 1.48% | ◆ 11.33% | 6.43% | 6.43% +16% | |
| Return on Assets | 6.43% | 1.45% | ◆ 8.39% | 2.78% | 2.78% +131% | |
| Credit & Quality | ||||||
| Interest Coverage | ◆ 8.64× | — | 5.96× | 1.57× | 3.77× +129% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹76.3 Cr | ₹5.5 Cr | ₹41.1 Cr | ₹97.3 Cr | ₹41.1 Cr +86% | |
| Net Income | ₹42.6 Cr | ₹0.7 Cr | ₹19.5 Cr | ₹15 Cr | ₹15 Cr +184% | |
| Total Assets | ₹663 Cr | ₹49.5 Cr | ₹232 Cr | ₹539 Cr | ₹232 Cr +185% | |
| EPS | ₹23.4 | ₹0.85 | ₹6.31 | ₹1.15 | ₹1.15 +1935% | |
| Book Value per Share | ₹314.91 | ₹53.97 | ₹55.67 | ₹15.03 | ₹53.97 +483% | |