| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 72.1 | 76.3 | 56.6 | 102 | 85.4 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 7.0 | 0.2 | 10.0 | 13.0 | 5.9 | ||
| 79.1 | 76.5 | 66.6 | 115 | 91.2 | ||
Expenses | ||||||
| 0.0 | 0.0 | 0.0 | 3.7 | 3.9 | ||
| 0.0 | 0.0 | 22.7 | 0.0 | −0.6 | ||
| 2.1 | 2.4 | −21.8 | 0.6 | 0.0 | ||
| 3.2 | 3.2 | 3.5 | 10.2 | 9.3 | ||
| 7.8 | 7.0 | 4.2 | 1.6 | 1.8 | ||
| 2.7 | 2.7 | 2.8 | 3.9 | 4.2 | ||
| 3.1 | 3.3 | 3.9 | 21.4 | 57.6 | ||
| 21.4 | 22.5 | 15.3 | 41.5 | 76.2 | ||
| 61.2 | 63.6 | 48.3 | 65.7 | 15.2 | ||
| 58.5 | 60.8 | 45.5 | 61.8 | 11.0 | ||
Profit | ||||||
| 57.6 | 54.0 | 51.3 | 73.1 | 15.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 57.6 | 54.0 | 51.3 | 73.1 | 15.2 | ||
| 9.8 | 12.1 | 13.3 | 15.2 | 11.6 | ||
| 2.8 | −0.9 | 0.3 | 0.9 | −8.6 | ||
| 12.6 | 11.2 | 13.7 | 16.1 | 3.0 | ||
| — | — | 0.0 | 0.1 | 0.0 | ||
| 0.1 | −0.2 | 0.5 | 0.0 | 0.0 | ||
| 45.1 | 42.6 | 38.1 | 57.1 | 12.2 | ||
| 45.0 | 42.7 | 37.6 | 57.1 | 12.2 | ||
| 0.2 | −0.1 | −0.0 | 0.5 | 0.1 | ||
| 45.3 | 42.5 | 38.1 | 57.6 | 12.2 | ||
| — | 42.6 | — | 57.1 | 12.0 | ||
| 0.0 | 0.0 | — | 0.1 | 0.2 | ||
Per share | ||||||
| ₹24.80 | ₹23.40 | ₹20.95 | ₹31.37 | ₹6.57 | ||
| ₹24.80 | ₹23.40 | ₹20.95 | ₹31.37 | ₹6.57 | ||
Revenue detail — as filed | ||||||
| 8.8 | 17.3 | — | — | — | ||
| 3.7 | 2.8 | — | — | — | ||
| 3.8 | 0.5 | — | — | — | ||
Expense detail — as filed | ||||||
| 1.4 | 1.3 | — | — | — | ||
| 1.1 | 2.5 | — | — | — | ||
Other comprehensive income — detail | ||||||
| — | −0.1 | −0.0 | — | — | ||
| — | −0.1 | — | 0.5 | 0.1 | ||
| — | −0.0 | 0.0 | — | — | ||
| — | — | — | 0.0 | 0.0 | ||
| — | −0.1 | — | 57.6 | 12.0 | ||
| — | 42.5 | — | 0.1 | 0.2 | ||
Per share — as-filed variants | ||||||
| ₹24.80 | ₹23.40 | ₹20.95 | ₹31.37 | ₹6.57 | ||
| ₹24.80 | ₹23.40 | ₹20.95 | ₹31.37 | ₹6.57 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| — | — | 55.7 | 97.3 | 82.1 | ||
| — | — | 98.3% | 95.8% | 96.2% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 57.6 | 54.0 | 51.3 | 73.1 | 15.1 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.1 | ||
| 45.1 | 42.6 | 38.1 | 57.1 | 12.1 | ||
| ₹24.80 | ₹23.40 | ₹20.95 | ₹31.37 | ₹6.53 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 85.4 | 101.6 | 56.6 | 76.3 | 72.1 | |
| Other Income | 5.9 | 13.0 | 10.0 | 0.2 | 7.0 | |
| Total Income | 91.2 | 114.5 | 66.6 | 76.5 | 79.1 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 3.9 | 3.7 | 0.0 | 0.0 | 0.0 | |
| + Purchases of Stock-in-Trade | -0.6 | 0.0 | 22.7 | 0.0 | 0.0 | |
| + Changes in Inventories | 0.0 | 0.6 | -21.8 | 2.4 | 2.1 | |
| + Employee Benefit Expense | 9.3 | 10.2 | 3.5 | 3.2 | 3.2 | |
| + Finance Costs | 1.8 | 1.6 | 4.2 | 7.0 | 7.8 | |
| + Depreciation & Amortisation | 4.2 | 3.9 | 2.8 | 2.7 | 2.7 | |
| + Other Expenses | 57.6 | 21.4 | 3.9 | 3.3 | 3.1 | |
| Total Expenses | 76.2 | 41.5 | 15.3 | 22.5 | 21.4 | |
| EBITDA | 15.2 | 65.7 | 48.3 | 63.6 | 61.2 | |
| EBIT | 11.0 | 61.8 | 45.5 | 60.8 | 58.5 | |
| Profit | ||||||
| PBT before Exceptional Items | 15.1 | 73.1 | 51.3 | 54.0 | 57.6 | |
| + Exceptional Items | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Pretax Income | 15.2 | 73.1 | 51.3 | 54.0 | 57.6 | |
| + Current Tax | 11.6 | 15.2 | 13.3 | 12.1 | 9.8 | |
| + Deferred Tax | -8.6 | 0.9 | 0.3 | -0.9 | 2.8 | |
| Tax Expense | 3.0 | 16.1 | 13.7 | 11.2 | 12.6 | |
| + Net Movement in Regulatory Deferral Balances | 0.0 | 0.1 | 0.0 | — | — | |
| + Share of Associates & JVs | 0.0 | 0.0 | 0.5 | -0.2 | 0.1 | |
| Net Income | 12.2 | 57.1 | 38.1 | 42.6 | 45.1 | |
| + Net Income — Continuing Ops | 12.2 | 57.1 | 37.6 | 42.7 | 45.0 | |
| + Other Comprehensive Income | 0.1 | 0.5 | -0.0 | -0.1 | 0.2 | |
| Total Comprehensive Income | 12.2 | 57.6 | 38.1 | 42.5 | 45.3 | |
| Net Income to Common | 12.0 | 57.1 | — | 42.6 | — | |
| Minority Interest | 0.2 | 0.1 | — | 0.0 | 0.0 | |
| Per Share | ||||||
| Basic EPS | 6.57 | 31.37 | 20.95 | 23.40 | 24.80 | |
| Diluted EPS | 6.57 | 31.37 | 20.95 | 23.40 | 24.80 | |
| Revenue Detail — as filed | ||||||
| + Rental Income | — | — | — | 17.3 | 8.8 | |
| + Fees & Commission Income | — | — | — | 2.8 | 3.7 | |
| + Net Gain on Fair Value Changes | — | — | — | 0.5 | 3.8 | |
| Expense Detail — as filed | ||||||
| + Fees & Commission Expense | — | — | — | 1.3 | 1.4 | |
| + Impairment on Financial Instruments | — | — | — | 2.5 | 1.1 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -0.0 | -0.1 | — | |
| + Items NOT to be Reclassified to P&L | 0.1 | 0.5 | — | -0.1 | — | |
| + Tax on Items NOT to be Reclassified | — | — | 0.0 | -0.0 | — | |
| + Tax on Items NOT to be Reclassified — alt tag | 0.0 | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | 12.0 | 57.6 | — | -0.1 | — | |
| Comprehensive Income — Non-controlling Interests | 0.2 | 0.1 | — | 42.5 | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 6.57 | 31.37 | 20.95 | 23.40 | 24.80 | |
| Diluted EPS — Continuing Operations | 6.57 | 31.37 | 20.95 | 23.40 | 24.80 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 82.1 | 97.3 | 55.7 | — | — | |
| Gross Margin % | 96.17 | 95.78 | 98.32 | — | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 15.1 | 73.1 | 51.3 | 54.0 | 57.6 | |
| − Exceptional Items (reconciliation) | 0.1 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income Adj (tax-effected) | 12.1 | 57.1 | 38.1 | 42.6 | 45.1 | |
| EPS Adj | 6.53 | 31.37 | 20.95 | 23.40 | 24.80 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Interest Earned | — | — | — | 55.8 | 55.8 | |
| Paid Up Equity Capital | 18.2 | 18.2 | 18.2 | 18.2 | 18.2 | |