| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 26,794 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 779 | 779 | 814 | 574 | 519 | ||
| 42.5 | 42.5 | 43.5 | 43.8 | 43.4 | ||
| 26,057 | — | — | — | — | ||
| −779 | −779 | −814 | −574 | −519 | ||
| ₹1,246.75 | — | — | — | — | ||
| 2,002 | 2,002 | 1,804 | 1,507 | 1,257 | ||
| 22.10× | — | — | — | — | ||
| 43.92× | — | — | — | — | ||
| 49.81× | — | — | — | — | ||
| 75.33× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,179 | 1,145 | 1,082 | 812 | 555 | ||
| 593 | 586 | 624 | 489 | 323 | ||
| 523 | 520 | 575 | 462 | 304 | ||
| — | 467 | 543 | 386 | 249 | ||
| 346 | 346 | 387 | 312 | 40.3 | ||
| — | 346 | 387 | 312 | 40.2 | ||
| — | 121 | 156 | 73.5 | 209 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 26,793.8 | |
| - Cash, Equiv & ST Investments | 519.4 | 573.6 | 814.1 | 779.1 | 779.1 | |
| + Minority Interest | 43.4 | 43.8 | 43.5 | 42.5 | 42.5 | |
| Enterprise Value | — | — | — | — | 26,057.1 | |
| Net Debt (memo) | -519.4 | -573.6 | -814.1 | -779.1 | -779.1 | |
| EV per Share | — | — | — | — | 1,246.75 | |
| Total Capital | 1,257.1 | 1,507.2 | 1,803.9 | 2,002.2 | 2,002.2 | |
| EV/Sales | — | — | — | — | 22.10 | |
| EV/EBITDA | — | — | — | — | 43.92 | |
| EV/EBIT | — | — | — | — | 49.81 | |
| EV/Free Cash Flow | — | — | — | — | 75.33 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 555.1 | 812.3 | 1,082.2 | 1,144.9 | 1,178.9 | |
| EBITDA | 323.3 | 489.4 | 624.3 | 585.9 | 593.3 | |
| EBIT | 303.9 | 462.2 | 575.3 | 519.7 | 523.1 | |
| Operating Cash Flow | 248.8 | 385.9 | 542.7 | 466.6 | — | |
| Free Cash Flow | 40.3 | 312.5 | 386.9 | 345.9 | 345.9 | |
| FCFF (free cash flow to the firm) | 40.2 | 312.5 | 386.9 | 345.9 | — | |
| Capital Expenditure | 208.6 | 73.5 | 155.8 | 120.7 | — | |