In ₹ Crore except Per Share Latest Annual | CDSL FY26 | BSE FY26 | CAMS FY26 | KFINTECH FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 62.10× | 54.25× | ◆ 37.03× | 44.96× | 44.96× +38% | |
| P/B | 14.14× | 19.74× | 13.37× | ◆ 9.25× | 13.37× +6% | |
| EV/EBITDA | 47.01× | 42.26× | ◆ 25.15× | 28.64× | 28.64× +64% | |
| Market Cap | ₹28,320 Cr | ₹1.34L Cr | ₹17,656 Cr | ₹15,475 Cr | ₹17,656 Cr +60% | |
| Growth | ||||||
| Revenue CAGR 3Y | 27.29% | ◆ 80.98% | 15.98% | 21.81% | 21.81% +25% | |
| Revenue CAGR 5Y | 27.21% | ◆ 57.34% | 17.61% | — | 37.48% -27% | |
| Net Income CAGR 3Y | 18.14% | ◆ 129.54% | 18.37% | 20.64% | 20.64% -12% | |
| Revenue YoY (latest Q) | 13.12% | ◆ 63.40% | 11.54% | 30.10% | 30.10% -56% | |
| Net Income YoY (latest Q) | 14.91% | ◆ 62.15% | 17.64% | -2.64% | 17.64% -15% | |
| Profitability | ||||||
| EBITDA Margin | 51.17% | ◆ 63.69% | 45.11% | 40.70% | 45.11% +13% | |
| Net Income Margin | 39.75% | ◆ 51.45% | 31.13% | 26.41% | 31.13% +28% | |
| Return on Common Equity | 22.78% | ◆ 36.74% | 36.04% | 20.54% | 36.04% -37% | |
| Return on Capital Employed | 25.37% | 36.15% | ◆ 40.70% | 17.73% | 36.15% -30% | |
| Return on Assets | 18.81% | 18.50% | ◆ 26.07% | 12.39% | 18.50% +2% | |
| Credit & Quality | ||||||
| Total Debt/Equity | ◆ 0.00× | 0.00× | 0.00× | 0.00× | 0.00× | |
| Interest Coverage | ◆ 2995.31× | — | 83.79× | 94.52× | 89.16× +3260% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,145 Cr | ₹4,834 Cr | ₹1,516 Cr | ₹1,301 Cr | ₹1,516 Cr -24% | |
| Net Income | ₹455 Cr | ₹2,487 Cr | ₹472 Cr | ₹344 Cr | ₹472 Cr -4% | |
| Total Assets | ₹2,419 Cr | ₹13,446 Cr | ₹1,810 Cr | ₹2,774 Cr | ₹2,774 Cr -13% | |
| EPS | ₹21.82 | ₹60.61 | ₹19.23 | ₹19.95 | ₹19.95 +9% | |
| Book Value per Share | ₹95.8 | ₹166.6 | ₹53.26 | ₹96.98 | ₹96.98 -1% | |