In ₹ Crore except Per Share Latest Annual	CDSL FY26	BSE FY26	CAMS FY26	KFINTECH FY26	Peer Average
Valuation — at last close
P/E	58.75×	57.78×	◆ 36.24×	43.10×	45.71× +29%
P/B	13.67×	21.41×	13.08×	◆ 8.87×	14.45× -5%
EV/EBITDA	44.42×	44.00×	◆ 24.02×	27.15×	31.73× +40%
Market Cap	₹26,794 Cr	₹1.43L Cr	₹17,283 Cr	₹14,834 Cr	₹58,321 Cr -54%
Growth
Revenue CAGR 3Y	27.29%	◆ 80.98%	15.98%	21.81%	39.59% -31%
Revenue CAGR 5Y	27.21%	◆ 57.34%	17.61%	—	37.48% -27%
Net Income CAGR 3Y	18.14%	◆ 129.54%	18.37%	20.64%	56.18% -68%
Revenue YoY (latest Q)	13.12%	◆ 63.40%	10.01%	29.93%	34.45% -62%
Net Income YoY (latest Q)	14.91%	◆ 62.15%	14.68%	7.53%	28.12% -47%
Profitability
EBITDA Margin	51.17%	◆ 63.69%	45.11%	40.70%	49.83% +3%
Net Income Margin	39.75%	◆ 51.45%	31.13%	26.41%	36.33% +9%
Return on Common Equity	24.52%	◆ 45.00%	39.03%	22.31%	35.45% -31%
Return on Capital Employed	26.70%	42.26%	◆ 43.28%	21.73%	35.76% -25%
Return on Assets	19.87%	20.91%	◆ 27.70%	15.19%	21.27% -7%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.00×	0.00×	0.00×	0.00×
Interest Coverage	◆ 2995.31×	—	83.79×	94.52×	89.16× +3260%
Scale — latest FY
Revenue / Total Income	₹1,145 Cr	₹4,834 Cr	₹1,516 Cr	₹1,301 Cr	₹2,551 Cr -55%
Net Income	₹455 Cr	₹2,487 Cr	₹472 Cr	₹344 Cr	₹1,101 Cr -59%
Total Assets	₹2,419 Cr	₹13,446 Cr	₹1,810 Cr	₹2,774 Cr	₹6,010 Cr -60%
EPS	₹21.82	₹60.61	₹19.23	₹19.95	₹33.26 -34%
Book Value per Share	₹93.77	₹163.59	₹53.27	₹96.98	₹104.61 -10%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.