| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 464 | 404 | 314 | 100 | ||
| 5.5 | 7.1 | 0.0 | 173 | ||
| 36.3 | 41.9 | 28.0 | 24.4 | ||
| 2.0 | 0.0 | 3.8 | 1.1 | ||
| 759 | 570 | 594 | 468 | ||
| 0.0 | 0.1 | 0.0 | 0.1 | ||
| 50.9 | 18.1 | 18.5 | 11.9 | ||
| 810 | 588 | 613 | 480 | ||
| 0.3 | 0.0 | 0.2 | 0.3 | ||
| 18.9 | 18.5 | 10.1 | 2.6 | ||
| 1,337 | 1,060 | 968 | 781 | ||
Current assets | |||||
| 728 | 782 | 555 | 469 | ||
| 64.6 | 52.8 | 66.8 | 37.7 | ||
| 51.4 | 32.3 | 18.5 | 50.4 | ||
| 31.7 | 142 | 34.4 | 73.1 | ||
| 0.0 | 0.1 | 0.1 | 0.1 | ||
| 129 | 39.0 | 91.3 | 8.8 | ||
| 1,004 | 1,048 | 766 | 639 | ||
| 77.9 | 54.4 | 32.4 | 17.1 | ||
| 1,082 | 1,102 | 813 | 676 | ||
| 2,419 | 2,162 | 1,782 | 1,457 | ||
Equity | |||||
| 209 | 209 | 105 | 105 | ||
| 1,751 | 1,551 | 1,359 | 1,109 | ||
| 1,960 | 1,760 | 1,463 | 1,214 | ||
| 42.5 | 43.5 | 43.8 | 43.4 | ||
| 2,002 | 1,804 | 1,507 | 1,257 | ||
Liabilities | |||||
| 8.9 | 10.8 | 10.8 | 5.0 | ||
| 8.9 | 10.8 | 10.8 | 5.0 | ||
| 6.5 | 5.1 | 4.9 | 6.0 | ||
| 29.5 | 25.4 | 18.7 | 4.8 | ||
| 0.8 | 0.2 | 0.0 | 0.0 | ||
| 45.8 | 41.5 | 34.4 | 15.8 | ||
| 52.2 | 36.9 | 28.0 | 19.6 | ||
| 238 | 207 | 151 | 120 | ||
| 290 | 244 | 179 | 139 | ||
| 35.4 | 30.0 | 26.8 | 21.0 | ||
| 10.8 | 14.2 | 5.5 | 2.4 | ||
| 34.6 | 28.7 | 28.9 | 21.6 | ||
| 371 | 317 | 240 | 184 | ||
| 417 | 358 | 274 | 200 | ||
| 2,419 | 2,162 | 1,782 | 1,457 | ||
Assets — additional as-filed lines | |||||
| 0.0 | 0.0 | 14.6 | 19.6 | ||
Trade payables — MSME split | |||||
| 1.5 | 0.4 | — | — | ||
| 50.7 | 36.4 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 100.2 | 313.5 | 404.5 | 463.7 | 463.7 | |
| + Capital Work-in-Progress | 173.2 | 0.0 | 7.1 | 5.5 | 5.5 | |
| + Other Intangibles | 24.4 | 28.0 | 41.9 | 36.3 | 36.3 | |
| + Intangibles under Development | 1.1 | 3.8 | 0.0 | 2.0 | 2.0 | |
| + Non-current Investments | 467.6 | 594.2 | 569.6 | 759.4 | 759.4 | |
| + Long-term Loans | 0.1 | 0.0 | 0.1 | 0.0 | 0.0 | |
| + Other Non-current Financial Assets | 11.9 | 18.5 | 18.1 | 50.9 | 50.9 | |
| Non-current Financial Assets | 479.6 | 612.7 | 587.8 | 810.3 | 810.3 | |
| + Deferred Tax Assets | 0.3 | 0.2 | 0.0 | 0.3 | 0.3 | |
| + Other Non-current Assets | 2.6 | 10.1 | 18.5 | 18.9 | 18.9 | |
| Total Non-current Assets | 781.3 | 968.4 | 1,059.8 | 1,337.0 | 1,337.0 | |
| Current Assets | ||||||
| + Current Investments | 469.0 | 555.1 | 781.8 | 727.7 | 727.7 | |
| + Trade Receivables | 37.7 | 66.8 | 52.8 | 64.6 | 64.6 | |
| + Cash & Cash Equivalents | 50.4 | 18.5 | 32.3 | 51.4 | 51.4 | |
| + Other Bank Balances | 73.1 | 34.4 | 141.9 | 31.7 | 31.7 | |
| + Short-term Loans | 0.1 | 0.1 | 0.1 | 0.0 | 0.0 | |
| + Other Current Financial Assets | 8.8 | 91.3 | 39.0 | 128.8 | 128.8 | |
| Current Financial Assets | 639.1 | 766.2 | 1,047.9 | 1,004.2 | 1,004.2 | |
| + Other Current Assets | 17.1 | 32.4 | 54.4 | 77.9 | 77.9 | |
| Total Current Assets | 675.8 | 813.2 | 1,102.3 | 1,082.1 | 1,082.1 | |
| Total Assets | 1,457.2 | 1,781.6 | 2,162.1 | 2,419.0 | 2,419.0 | |
| Equity | ||||||
| + Equity Share Capital | 104.5 | 104.5 | 209.0 | 209.0 | 209.0 | |
| + Other Equity / Reserves | 1,109.2 | 1,358.8 | 1,551.3 | 1,750.8 | 1,750.8 | |
| Equity — Owners of Parent | 1,213.7 | 1,463.3 | 1,760.3 | 1,959.8 | 1,959.8 | |
| + Minority Interest | 43.4 | 43.8 | 43.5 | 42.5 | 42.5 | |
| Total Equity | 1,257.1 | 1,507.2 | 1,803.9 | 2,002.2 | 2,002.2 | |
| Liabilities | ||||||
| + Other Non-current Financial Liab | 5.0 | 10.8 | 10.8 | 8.9 | 8.9 | |
| Non-current Financial Liabilities | 5.0 | 10.8 | 10.8 | 8.9 | 8.9 | |
| + Provisions — Non-current | 6.0 | 4.9 | 5.1 | 6.5 | 6.5 | |
| + Deferred Tax Liabilities | 4.8 | 18.7 | 25.4 | 29.5 | 29.5 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 0.2 | 0.8 | 0.8 | |
| Non-current Liabilities | 15.8 | 34.4 | 41.5 | 45.8 | 45.8 | |
| + Trade Payables | 19.6 | 28.0 | 36.9 | 52.2 | 52.2 | |
| + Other Current Financial Liab | 119.5 | 150.8 | 206.9 | 237.8 | 237.8 | |
| Current Financial Liabilities | 139.2 | 178.9 | 243.8 | 290.0 | 290.0 | |
| + Provisions — Current | 21.0 | 26.8 | 30.0 | 35.4 | 35.4 | |
| + Current Tax Liabilities | 2.4 | 5.5 | 14.2 | 10.8 | 10.8 | |
| + Other Current Liabilities | 21.6 | 28.9 | 28.7 | 34.6 | 34.6 | |
| Current Liabilities | 184.2 | 240.0 | 316.7 | 370.9 | 370.9 | |
| Total Liabilities | 200.0 | 274.5 | 358.3 | 416.8 | 416.8 | |
| Total Equity & Liabilities | 1,457.2 | 1,781.6 | 2,162.1 | 2,419.0 | 2,419.0 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 19.6 | 14.6 | 0.0 | 0.0 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.4 | 1.5 | 1.5 | |
| + Dues to Other Creditors — Current | — | — | 36.4 | 50.7 | 50.7 | |