alphaveCAPITALSFB₹272.90

Capital Small Finance Bank Limited

Annual Quarterly₹ CrorePeersFINOPB SURYODAY UTKARSHBNKMcap ₹1,240 Cr

View

In ₹ Crore except Per Share 12 Months Ending	Q3 FY24 31/12/2023	Q4 FY24 31/03/2024	Q1 FY25 30/06/2024	Q2 FY25 30/09/2024	Q3 FY25 31/12/2024	Q4 FY25 31/03/2025	Q1 FY26 30/06/2025	Q2 FY26 30/09/2025	Q3 FY26 31/12/2025	Q4 FY26 31/03/2026	Q1 FY27 30/06/2026
Interest Income
+ Interest on Advances / Bills	161.0	158.4	168.5	178.5	186.2	371.8	194.9	397.8	212.6	215.8	228.6
+ Income on Investments	29.3	29.8	30.0	30.2	31.3	62.6	31.7	64.3	33.4	33.4	34.7
+ Interest on RBI / Interbank	13.2	15.5	19.6	14.5	16.7	30.9	20.0	40.5	25.4	23.3	24.1
+ Other Interest	0.6	0.4	0.4	0.4	0.7	1.1	0.5	1.0	0.7	0.8	0.8
Interest Earned	204.2	204.2	218.5	223.6	235.0	466.4	247.1	503.5	271.9	273.1	288.2
Interest Expended	116.7	117.5	119.4	122.7	127.9	256.3	137.3	282.1	152.6	152.5	154.7
Net Interest Income	87.4	86.7	99.1	100.9	107.1	210.2	109.8	221.4	119.3	120.7	133.5
Other Income	18.3	20.5	16.6	25.7	18.2	43.7	22.9	46.0	26.5	25.8	26.1
Total Income	222.5	224.7	235.1	249.3	253.1	510.2	270.0	549.6	298.4	298.9	314.3
Operating
+ Employee Cost	32.1	31.1	35.7	37.4	37.1	75.5	42.9	85.8	50.1	46.4	50.9
+ Other Operating Expenses	33.6	36.7	37.4	41.0	40.4	83.8	38.4	79.6	44.0	40.2	44.3
Operating Expenses	65.7	67.8	73.1	78.4	77.5	159.3	81.3	165.4	94.1	86.6	95.3
Operating Profit (PPOP)	40.1	39.5	42.6	48.2	47.8	94.6	51.4	102.0	51.7	59.8	64.4
Provisions & Contingencies	1.6	1.8	2.4	3.9	2.2	4.0	8.8	13.1	5.8	5.8	9.4
Profit
Pretax Income	38.5	37.6	40.2	44.3	45.6	90.6	42.5	88.9	45.9	54.0	55.0
Tax Expense	9.5	9.4	10.2	11.0	11.6	22.3	10.5	22.0	11.5	14.0	13.7
Net Income	28.9	28.2	30.0	33.3	34.1	68.3	32.0	66.9	34.4	40.1	41.3
Net Income to Common	28.9	28.2	30.0	33.3	34.1	68.3	32.0	66.9	34.4	40.1	41.3
Per Share
Basic EPS	7.92	6.88	6.66	7.41	7.55	15.13	7.08	14.78	7.60	8.82	9.09
Diluted EPS	7.86	6.87	6.62	7.35	7.54	15.09	7.05	14.72	7.58	8.79	9.06
Book Value per Share	—	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0	0.0
Profit Build-up — Alternate / Pre-Ind-AS Tags
+ Adjustments to Profit / (Loss)	—	—	—	—	—	—	—	26.1	—	—	—
Per Share — as-filed variants
Basic EPS before Extraordinary Items	7.92	6.88	6.66	7.41	7.55	15.13	7.08	14.78	7.60	8.82	9.09
Diluted EPS before Extraordinary Items	7.86	6.87	6.62	7.35	7.54	15.09	7.05	14.72	7.58	8.79	9.06
Regulatory Disclosures — filed alongside, not part of the P&L
Related-party Transactions — During the Period	—	—	—	—	—	5.1	—	9.9	—	4.2	—
Other Filed Concepts — mapped but not yet placed in the schedule
Cet1 Ratio	0.20	0.23	0.22	0.22	0.22	0.22	0.21	0.21	0.19	0.20	0.19
Expenditure Ex Provisions	182.4	185.3	192.5	201.1	205.3	415.5	218.6	447.5	246.7	239.1	250.0
Face Value	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00	10.00
Filed Roa	0.00	0.00	0.00	0.00	0.00	0.01	0.01	0.01	0.01	0.01	0.01
Gnpa Pct	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.02
Gross Npa	170.0	170.2	171.9	175.3	182.3	185.3	204.2	213.3	218.9	220.4	224.4
Net Npa	86.5	85.1	85.0	85.4	90.6	91.8	101.8	107.5	108.4	106.0	102.1
Nnpa Pct	0.02	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01	0.01
Paid Up Equity Capital	35.4	45.0	45.0	45.1	45.3	45.3	45.3	45.3	45.4	45.4	45.5
Pat Ordinary	28.9	28.2	30.0	33.3	34.1	68.3	32.0	66.9	34.4	40.1	41.3
Pbt Before Exceptional	—	—	—	—	—	—	—	88.9	—	—	—

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.