In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 624.4 | 718.7 | 826.2 | 1,054.8 | |
| + Income on Investments | 112.2 | 122.8 | 131.0 | 165.6 | |
| + Interest on RBI / Interbank | 55.6 | 65.0 | 89.1 | 113.3 | |
| + Other Interest | 2.2 | 1.9 | 2.4 | 3.2 | |
| Interest Earned | 794.3 | 908.5 | 1,048.6 | 1,336.8 | |
| Interest Expended | 449.2 | 498.3 | 587.2 | 741.9 | |
| Net Interest Income | 345.2 | 410.2 | 461.4 | 594.9 | |
| Other Income | 68.1 | 86.0 | 98.3 | 124.4 | |
| Total Income | 862.4 | 994.5 | 1,146.9 | 1,461.2 | |
| Operating | |||||
| + Employee Cost | 124.6 | 148.6 | 182.3 | 233.2 | |
| + Other Operating Expenses | 133.8 | 162.2 | 163.9 | 208.2 | |
| Operating Expenses | 258.3 | 310.8 | 346.2 | 441.5 | |
| Operating Profit (PPOP) | 154.9 | 185.4 | 213.5 | 277.9 | |
| Provisions & Contingencies | 6.7 | 10.3 | 24.7 | 34.1 | |
| Profit | |||||
| Pretax Income | 148.2 | 175.1 | 188.8 | 243.8 | |
| Tax Expense | 36.7 | 43.5 | 47.4 | 61.1 | |
| Net Income | 111.5 | 131.7 | 141.4 | 182.7 | |
| Net Income to Common | 111.5 | 131.7 | 141.4 | 182.7 | |
| Per Share | |||||
| Basic EPS | 30.65 | 29.18 | 31.20 | 40.29 | |
| Diluted EPS | 30.45 | 29.09 | 31.09 | 40.15 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 26.9 | 35.5 | 49.8 | — | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 30.65 | 29.18 | 31.20 | 40.29 | |
| Diluted EPS before Extraordinary Items | 30.45 | 29.09 | 31.09 | 40.15 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Cet1 Ratio | 0.23 | 0.22 | 0.20 | 0.78 | |
| Expenditure Ex Provisions | 707.5 | 809.1 | 933.4 | 1,183.3 | |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Filed Roa | 0.01 | 0.01 | 0.01 | 0.05 | |
| Gnpa Pct | 0.03 | 0.03 | 0.03 | 0.10 | |
| Gross Npa | 170.2 | 185.3 | 220.4 | 876.9 | |
| Net Npa | 85.1 | 91.8 | 106.0 | 424.0 | |
| Nnpa Pct | 0.01 | 0.01 | 0.01 | 0.05 | |
| Paid Up Equity Capital | 45.0 | 45.3 | 45.4 | 45.5 | |
| Pat Ordinary | 111.5 | 131.7 | 141.4 | 182.7 | |
| Pbt Before Exceptional | — | 175.1 | 188.8 | — | |