| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 |
|---|
| 766 | — | — | |
| 223 | 223 | 162 | |
| 17.4 | 17.4 | 25.2 | |
| 961 | 961 | 996 | |
| 1,522 | — | — | |
| 738 | 738 | 835 | |
| ₹38.92 | — | — | |
| 1,652 | 1,652 | 1,650 | |
| 58.2% | 58.2% | 60.4% | |
| 0.63× | — | — | |
| 2.87× | — | — | |
| 35.64× | — | — | |
| 130.49× | — | — | |
Reference items — trailing FY values | |||
| 531 | 528 | 615 | |
| 42.7 | 40.6 | 126 | |
| 11.7 | 9.3 | 93.7 | |
| — | −254 | 12.5 | |
| −260 | −260 | 2.1 | |
| — | −188 | 2.1 | |
| — | 5.5 | 10.4 | |
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|
| Market Capitalization | — | — | 766.5 | |
| - Cash, Equiv & ST Investments | 161.8 | 223.4 | 223.4 | |
| + Minority Interest | 25.2 | 17.4 | 17.4 | |
| + Total Debt | 996.3 | 961.4 | 961.4 | |
| Enterprise Value | — | — | 1,521.9 | |
| Net Debt (memo) | 834.5 | 738.0 | 738.0 | |
| EV per Share | — | — | 38.92 | |
| Total Capital | 1,649.5 | 1,652.0 | 1,652.0 | |
| Total Debt/Total Capital | 60.40 | 58.20 | 58.20 | |
| Total Debt/EV | — | — | 0.63 | |
| EV/Sales | — | — | 2.87 | |
| EV/EBITDA | — | — | 35.64 | |
| EV/EBIT | — | — | 130.49 | |
| Reference Items — Trailing FY Values | ||||
| Sales | 614.5 | 528.0 | 530.7 | |
| EBITDA | 125.6 | 40.6 | 42.7 | |
| EBIT | 93.7 | 9.3 | 11.7 | |
| Operating Cash Flow | 12.5 | -254.1 | — | |
| Free Cash Flow | 2.1 | -259.5 | -259.5 | |
| FCFF (free cash flow to the firm) | 2.1 | -187.9 | — | |
| Capital Expenditure | 10.4 | 5.5 | — | |