| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,39,961 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 239 | 1,435 | 439 | 1,835 | 1,561 | ||
| 8,187 | 8,187 | 9,015 | 8,856 | 5,454 | ||
| 1,47,909 | — | — | — | — | ||
| 7,948 | 6,752 | 8,575 | 7,021 | 3,893 | ||
| ₹424.77 | — | — | — | — | ||
| 34,939 | 34,334 | 33,737 | 33,295 | 32,282 | ||
| 23.4% | 23.8% | 26.7% | 26.6% | 16.9% | ||
| 0.06× | — | — | — | — | ||
| 3.91× | — | — | — | — | ||
| 38.64× | — | — | — | — | ||
| 42.29× | — | — | — | — | ||
| 28.18× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 37,782 | 33,782 | 28,339 | 23,893 | 23,365 | ||
| 3,828 | 2,342 | 1,242 | 613 | 717 | ||
| 3,497 | 2,026 | 970 | 364 | 456 | ||
| — | 5,837 | 2,192 | −3,713 | −742 | ||
| 5,248 | 5,248 | 1,910 | −3,945 | −930 | ||
| — | 5,065 | 1,694 | −3,945 | −932 | ||
| — | 589 | 282 | 233 | 188 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 1,39,961.0 | |
| - Cash, Equiv & ST Investments | 1,560.5 | 1,835.0 | 439.2 | 1,435.5 | 239.4 | |
| + Total Debt | 5,453.5 | 8,856.5 | 9,014.6 | 8,187.0 | 8,187.0 | |
| Enterprise Value | — | — | — | — | 1,47,908.6 | |
| Net Debt (memo) | 3,893.0 | 7,021.4 | 8,575.4 | 6,751.5 | 7,947.6 | |
| EV per Share | — | — | — | — | 424.77 | |
| Total Capital | 32,281.5 | 33,295.1 | 33,736.8 | 34,333.6 | 34,939.4 | |
| Total Debt/Total Capital | 16.89 | 26.60 | 26.72 | 23.85 | 23.43 | |
| Total Debt/EV | — | — | — | — | 0.06 | |
| EV/Sales | — | — | — | — | 3.91 | |
| EV/EBITDA | — | — | — | — | 38.64 | |
| EV/EBIT | — | — | — | — | 42.29 | |
| EV/Free Cash Flow | — | — | — | — | 28.18 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 23,364.9 | 23,892.8 | 28,339.5 | 33,782.2 | 37,781.5 | |
| EBITDA | 716.6 | 612.6 | 1,241.6 | 2,342.2 | 3,828.1 | |
| EBIT | 456.2 | 363.7 | 969.6 | 2,026.3 | 3,497.2 | |
| Operating Cash Flow | -741.5 | -3,712.9 | 2,191.9 | 5,837.4 | — | |
| Free Cash Flow | -929.9 | -3,945.4 | 1,910.4 | 5,248.3 | 5,248.3 | |
| FCFF (free cash flow to the firm) | -931.6 | -3,945.4 | 1,694.2 | 5,064.6 | — | |
| Capital Expenditure | 188.4 | 232.5 | 281.5 | 589.0 | — | |