BHEL428.20

Bharat Heavy Electricals Ltd.

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersLTTHERMAXSUZLONASHOKLEYAPLAPOLLOPOLYCABGVT&DPOWERINDIAMcap ₹1.49L Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations5,125.35,503.88,260.35,484.96,584.17,277.18,993.45,486.97,511.88,473.112,310.47,697.7
Other Income180.195.8156.696.9111.3107.9149.3171.2174.6218.8243.1214.1
Total Income5,305.45,599.68,416.85,581.86,695.47,385.09,142.65,658.17,686.48,691.912,553.57,911.9
Expenses
+ Cost of Materials Consumed3,974.43,939.55,755.53,725.14,788.74,894.96,978.84,128.05,741.46,058.88,346.15,839.3
+ Changes in Inventories-347.81.9-234.9152.5-358.6-310.7-1,025.5-241.4-527.9-196.4-325.5-542.6
+ Employee Benefit Expense1,282.11,442.01,484.71,434.91,467.21,482.01,539.41,462.51,480.01,530.71,994.51,506.3
+ Finance Costs180.4189.6193.3161.7201.4183.8201.4181.2195.2182.5197.5139.9
+ Depreciation & Amortisation59.960.668.459.060.167.985.074.575.578.087.981.9
+ Other Expenses604.3183.3527.1341.8411.8906.6669.1675.1237.4534.7542.2390.8
Total Expenses5,753.35,816.97,794.15,875.06,570.67,224.58,448.16,279.87,201.58,188.310,842.77,415.6
EBITDA-387.7-62.9727.9-169.4275.0304.2831.7-537.1580.9545.31,753.1503.9
EBIT-447.6-123.5659.5-228.3214.9236.4746.7-611.7505.5467.31,665.2422.0
Profit
PBT before Exceptional Items-447.9-217.2622.7-293.2124.8160.5694.5-621.7484.9503.61,710.8496.2
Pretax Income-447.9-217.2622.7-293.2124.8160.5694.5-621.7484.9503.61,710.8496.2
+ Current Tax-89.36.4-29.72.99.51.69.20.30.50.61.91.9
+ Deferred Tax-108.6-52.6176.4-70.525.742.5190.8-152.9123.8128.8435.3129.1
Tax Expense-197.9-46.1146.7-67.635.344.1200.0-152.5124.3129.4437.1131.0
+ Share of Associates & JVs12.022.313.614.216.618.39.913.714.416.216.811.5
Net Income-238.1-148.8489.6-211.4106.2134.7504.5-455.5374.9390.41,290.5376.7
+ Net Income — Continuing Ops-250.1-171.1476.0-225.689.5116.4494.5-469.2360.5374.21,273.7365.3
+ Other Comprehensive Income-12.2-12.2-46.0-23.6-23.8-23.9-92.0-33.7-33.9-33.7100.6-52.1
Total Comprehensive Income-250.3-161.0443.6-235.082.4110.8412.4-489.2341.0356.71,391.1324.6
Net Income to Common489.6-211.4134.7504.5374.9390.4376.7
Per Share
Basic EPS-0.68-0.431.41-0.610.300.391.45-1.311.081.123.711.08
Diluted EPS-0.68-0.431.41-0.610.300.391.45-1.311.081.123.711.08
Other Comprehensive Income — detail
+ Other Comprehensive Income-92.0-33.7-33.9-33.7100.6-52.1
+ Items NOT to be Reclassified to P&L-16.2-16.3-61.5-31.5-31.8-32.0-123.0-45.0-45.2-45.1134.5-69.6
+ Tax on Items NOT to be Reclassified-31.0-11.3-11.4-11.333.8-17.5
+ Tax on Items NOT to be Reclassified — alt tag-4.1-4.1-15.5-7.9-8.0-8.1
Comprehensive Income — Owners of Parent-250.3-161.0443.6-235.082.4110.8412.4341.0356.7-52.1
Per Share — as-filed variants
Basic EPS — Continuing Operations-0.68-0.431.41-0.610.300.391.45-1.311.081.123.711.08
Diluted EPS — Continuing Operations-0.68-0.431.41-0.610.300.391.45-1.311.081.123.711.08
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit1,498.71,562.42,739.71,607.42,154.02,692.93,040.11,600.42,298.32,610.74,289.72,401.0
Gross Margin %29.2428.3933.1729.3032.7137.0133.8029.1730.6030.8134.8531.19
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)-447.9-217.2622.7-293.2124.8160.5694.5-621.7484.9503.61,710.8496.2
Net Income Adj (tax-effected)-238.1-148.8489.6-211.4106.2134.7504.5-455.5374.9390.41,290.5376.7
EPS Adj-0.68-0.431.41-0.610.300.391.45-1.311.081.123.711.08
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value2.002.002.002.002.002.002.002.002.002.002.002.00
Paid Up Equity Capital696.4696.4696.4696.4696.4696.4696.4696.4696.4696.4696.4696.4
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.