| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 2,303 | 2,150 | +7.1% |
| EBITDA | 68.6 | 225 | −69.5% |
| EBITDA margin | 3.0% | 10.5% | −7.5 pts |
| Profit before tax | 42.1 | 212 | −80.1% |
| Net profit | 21.8 | 151 | −85.6% |
| EPS | ₹2.24 | ₹13.53 | −83.4% |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 35,970 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,951 | 1,951 | 1,986 | 1,850 | 1,846 | ||
| 29.2 | 29.2 | 5.7 | 0.0 | 2.2 | ||
| 2,288 | 2,288 | 1,693 | 1,256 | 811 | ||
| 36,336 | — | — | — | — | ||
| 10,839 | 10,694 | 10,389 | 9,323 | 8,090 | ||
| — | +2.9% | +11.4% | +15.2% | — | ||
| 870 | 1,026 | 908 | 797 | 598 | ||
| 8.0% | 9.6% | 8.7% | 8.6% | 7.4% | ||
| 652 | 819 | 749 | 649 | 481 | ||
| 591 | 720 | 627 | 643 | 451 | ||
| 5.4% | 6.7% | 6.0% | 6.9% | 5.6% | ||
| ₹52.67 | ₹63.96 | ₹56.32 | ₹57.28 | ₹39.97 | ||
| — | +13.6% | −1.7% | +43.3% | — | ||
| — | 542 | 1,043 | 247 | 460 | ||
| — | −952 | −903 | −844 | −650 | ||
| −411 | −411 | 140 | −597 | −190 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 35,970.3 | |
| - Cash, Equiv & ST Investments | 1,845.7 | 1,850.0 | 1,985.6 | 1,951.2 | 1,951.2 | |
| + Minority Interest | 2.2 | 0.0 | 5.7 | 29.2 | 29.2 | |
| + Total Debt | 810.5 | 1,256.0 | 1,693.3 | 2,288.0 | 2,288.0 | |
| Enterprise Value | — | — | — | — | 36,336.3 | |
| Revenue | 8,089.8 | 9,323.5 | 10,388.7 | 10,694.2 | 10,839.4 | |
| Growth %, YoY | — | +15.2 | +11.4 | +2.9 | — | |
| EBITDA | 597.6 | 797.4 | 907.8 | 1,026.3 | 869.8 | |
| Margin % | 7.39 | 8.55 | 8.74 | 9.60 | 8.02 | |
| EBIT | 480.7 | 649.3 | 749.3 | 818.6 | 651.5 | |
| Net Income | 450.7 | 643.2 | 626.7 | 720.3 | 590.6 | |
| Margin % | 5.57 | 6.90 | 6.03 | 6.74 | 5.45 | |
| EPS, Adj (current shares) | 39.97 | 57.28 | 56.32 | 63.96 | 52.67 | |
| Growth %, YoY | — | +43.3 | -1.7 | +13.6 | — | |
| Cash from Operations | 459.6 | 247.3 | 1,042.8 | 541.5 | — | |
| Capital Expenditures | -649.9 | -843.9 | -902.7 | -952.4 | — | |
| Free Cash Flow | -190.4 | -596.6 | 140.1 | -410.9 | -410.9 | |
Prices at the previous close · figures from the company's filings with NSE
Thermax (NSE: THERMAX) had a market capitalisation of ₹35,970 crore at the previous close (₹3,193.10 a share), a PE ratio of 60.6 on the last four quarters' profit and a price-to-book ratio of 6.48. In FY26 its consolidated net profit attributable to shareholders was ₹721 crore on revenue of ₹10,694 crore; in Q1 FY27 (April–June 2026) it was ₹25.2 crore, down 83.4% year on year. Its debt-to-equity ratio was 0.41 on 31 March 2026. Promoters held 61.98% of the shares on 30 September 2026.
Thermax's PE ratio is 60.6 at the previous close (₹3,193.10 a share): a market capitalisation of ₹35,970 crore divided by consolidated net profit attributable to shareholders of ₹593 crore over the last four quarters (Q2 FY26 to Q1 FY27). On FY26 net profit attributable to shareholders (₹721 crore) it is 49.9.
Thermax's price-to-book (PB) ratio is 6.48 at the previous close: a market capitalisation of ₹35,970 crore divided by shareholders' equity (book value) of ₹5,550 crore on 31 March 2026. That is a book value of ₹492.67 per share against a share price of ₹3,193.10.
Thermax's net worth — shareholders' equity in its consolidated balance sheet — was ₹5,550 crore on 31 March 2026, up 12.4% from ₹4,937 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹35,970 crore at the previous close.
Thermax's market capitalisation was ₹35,970 crore at the previous close: 11.27 crore shares at ₹3,193.10 each.
Thermax's basic earnings per share (EPS) were ₹63.95 in FY26, against ₹56.33 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to ₹52.66.
In 2026, Thermax has declared one dividend: ₹20 (special) with record date 3 July 2026.
No. Thermax had borrowings of ₹2,288 crore on 31 March 2026 (consolidated balance sheet), a debt-to-equity ratio of 0.41. Its cash and current investments were ₹2,467 crore, so it held net cash of ₹179 crore.
Thermax's debt-to-equity ratio was 0.41 on 31 March 2026: borrowings of ₹2,288 crore against total equity of ₹5,579 crore. A year earlier, on 31 March 2025, it was 0.34.
Thermax's dividend yield is 0.63% at the previous close: dividends of ₹20 a share that went ex-dividend in the 12 months before that day, divided by the share price of ₹3,193.10. They were ₹20 on 3 July 2026 (special).
In FY26, Thermax's return on equity (ROE) was 13.7% and its return on capital employed (ROCE) was 11.8%. ROE is net profit attributable to shareholders divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was 13.5% and ROCE 12.7%.
On 30 September 2026, Thermax's shares were held by promoters 61.98%, foreign portfolio investors (FII/FPI) 11.31%, domestic institutions (DII) 14.94% (including mutual funds at 12.33%) and retail and other non-institutional investors 6.32%. Over the year, FII holding was down 2.13 percentage points from 13.44% and DII holding was up 0.99 percentage points from 13.95%.
In FY26 (April 2025–March 2026), Thermax's consolidated net profit attributable to shareholders was ₹721 crore, up 13.6% from ₹634 crore in FY25, on revenue from operations of ₹10,694 crore (up 2.9%). Over three years, from FY23, net profit was up 60.0%.
Thermax's book value per share was ₹492.67 on 31 March 2026: shareholders' equity of ₹5,550 crore divided by the 11.27 crore shares in issue, up 12.4% from ₹438.25 a year earlier. The share price at the previous close was ₹3,193.10.
Thermax's latest results are for Q1 FY27 (April–June 2026), filed on 30 July 2026: consolidated net profit attributable to shareholders ₹25.2 crore, down 83.4% from ₹152 crore in Q1 FY26; revenue from operations ₹2,303 crore, up 7.1% year on year.
In FY26, Thermax earned net profit attributable to shareholders of ₹721 crore on revenue of ₹10,694 crore, against ₹1,600 crore on ₹33,782 crore for BHEL. Thermax's operating margin was 7.7% (BHEL 6.0%) and its return on equity 13.7% (BHEL 6.3%).
Promoters held 61.98% of Thermax on 30 September 2026, unchanged from both the previous quarter and a year earlier, according to the shareholding pattern filed with NSE.
In FY26, Thermax generated ₹542 crore of cash from operations and spent ₹952 crore on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹411 crore. In FY25 it was ₹140 crore.
Thermax will announce its Q2 FY27 results (July–September 2026) on Thursday, 5 November 2026, the date of the board meeting it has notified to the exchanges.
On FY26 consolidated figures, against BHEL, Triveni Turbine and AIA Engineering: Thermax's operating margin of 7.7% is the third highest of the four (BHEL 6.0%, Triveni Turbine 19.1%, AIA Engineering 25.9%; peer average 17.0%); its return on equity of 13.7% is the third highest of the four (BHEL 6.3%, Triveni Turbine 26.3%, AIA Engineering 17.0%; peer average 16.5%); its revenue growth over three years of 9.8% a year is the third highest of the four (BHEL 13.1% a year, Triveni Turbine 20.5% a year, AIA Engineering −3.4% a year; peer average 10.0% a year).
From Thermax's own consolidated results, balance sheets and shareholding patterns filed with NSE. Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.