| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 37,782 | 33,782 | 28,339 | 23,893 | 23,365 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 929 | 808 | 465 | 546 | 489 | ||
| 38,710 | 34,590 | 28,805 | 24,439 | 23,854 | ||
Expenses | ||||||
| 27,203 | 24,274 | 20,387 | 17,244 | 15,954 | ||
| −2,121 | −1,291 | −1,542 | −437 | −57.2 | ||
| 6,684 | 6,468 | 5,923 | 5,629 | 5,701 | ||
| 645 | 756 | 748 | 731 | 521 | ||
| 331 | 316 | 272 | 249 | 260 | ||
| 2,189 | 1,989 | 2,329 | 844 | 1,051 | ||
| 34,929 | 32,512 | 28,118 | 24,260 | 23,430 | ||
| 3,828 | 2,342 | 1,242 | 613 | 717 | ||
| 3,497 | 2,026 | 970 | 364 | 456 | ||
Profit | ||||||
| 3,781 | 2,078 | 687 | 179 | 423 | ||
| 3,781 | 2,078 | 687 | 179 | 423 | ||
| 1.3 | 3.3 | 23.2 | −113 | −111 | ||
| 964 | 535 | 189 | 73.0 | 113 | ||
| 966 | 538 | 212 | −39.6 | 2.1 | ||
| 62.9 | 61.1 | 59.0 | 64.0 | 56.0 | ||
| 2,879 | 1,600 | 534 | 282 | 477 | ||
| 2,816 | 1,539 | 475 | 218 | 421 | ||
| −37.4 | −0.6 | −163 | −82.6 | −16.7 | ||
| 2,841 | 1,600 | 371 | 200 | 461 | ||
| — | — | 534 | 282 | — | ||
Per share | ||||||
| ₹8.27 | ₹4.60 | ₹1.53 | ₹0.81 | ₹1.37 | ||
| ₹8.27 | ₹4.60 | ₹1.53 | ₹0.81 | ₹1.37 | ||
Other comprehensive income — detail | ||||||
| −37.4 | −0.6 | −163 | — | — | ||
| −50.0 | −0.8 | −218 | −110 | −22.3 | ||
| −12.6 | −0.2 | −54.9 | — | — | ||
| — | — | — | −27.8 | −5.6 | ||
| — | — | 371 | 200 | 461 | ||
Per share — as-filed variants | ||||||
| ₹8.27 | ₹4.60 | ₹1.53 | ₹0.81 | ₹1.37 | ||
| ₹8.27 | ₹4.60 | ₹1.53 | ₹0.81 | ₹1.37 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 12,700 | 10,799 | 9,494 | 7,086 | 7,468 | ||
| 33.6% | 32.0% | 33.5% | 29.7% | 32.0% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 3,781 | 2,078 | 687 | 179 | 423 | ||
| 2,879 | 1,600 | 534 | 282 | 477 | ||
| ₹8.27 | ₹4.60 | ₹1.53 | ₹0.81 | ₹1.37 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 23,364.9 | 23,892.8 | 28,339.5 | 33,782.2 | 37,781.5 | |
| Other Income | 488.6 | 546.3 | 465.3 | 807.7 | 928.7 | |
| Total Income | 23,853.6 | 24,439.1 | 28,804.8 | 34,589.8 | 38,710.2 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 15,953.7 | 17,243.9 | 20,387.5 | 24,274.3 | 27,202.7 | |
| + Changes in Inventories | -57.2 | -436.7 | -1,542.3 | -1,291.2 | -2,121.5 | |
| + Employee Benefit Expense | 5,700.6 | 5,628.8 | 5,923.4 | 6,467.6 | 6,683.7 | |
| + Finance Costs | 521.4 | 731.3 | 748.3 | 756.4 | 644.6 | |
| + Depreciation & Amortisation | 260.3 | 248.9 | 272.0 | 315.9 | 330.9 | |
| + Other Expenses | 1,051.2 | 844.2 | 2,329.3 | 1,989.3 | 2,188.6 | |
| Total Expenses | 23,430.2 | 24,260.4 | 28,118.2 | 32,512.3 | 34,929.0 | |
| EBITDA | 716.6 | 612.6 | 1,241.6 | 2,342.2 | 3,828.1 | |
| EBIT | 456.2 | 363.7 | 969.6 | 2,026.3 | 3,497.2 | |
| Profit | ||||||
| PBT before Exceptional Items | 423.4 | 178.7 | 686.6 | 2,077.6 | 3,781.3 | |
| Pretax Income | 423.4 | 178.7 | 686.6 | 2,077.6 | 3,781.3 | |
| + Current Tax | -111.2 | -112.6 | 23.2 | 3.3 | 1.3 | |
| + Deferred Tax | 113.3 | 73.0 | 188.5 | 535.0 | 964.4 | |
| Tax Expense | 2.1 | -39.6 | 211.7 | 538.4 | 965.7 | |
| + Share of Associates & JVs | 56.0 | 64.0 | 59.0 | 61.1 | 62.9 | |
| Net Income | 477.4 | 282.2 | 533.9 | 1,600.3 | 2,878.5 | |
| + Net Income — Continuing Ops | 421.4 | 218.2 | 474.9 | 1,539.2 | 2,815.6 | |
| + Other Comprehensive Income | -16.7 | -82.6 | -163.3 | -0.6 | -37.4 | |
| Total Comprehensive Income | 460.7 | 199.7 | 370.6 | 1,599.7 | 2,841.1 | |
| Net Income to Common | — | 282.2 | 533.9 | — | — | |
| Per Share | ||||||
| Basic EPS | 1.37 | 0.81 | 1.53 | 4.60 | 8.27 | |
| Diluted EPS | 1.37 | 0.81 | 1.53 | 4.60 | 8.27 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | -163.3 | -0.6 | -37.4 | |
| + Items NOT to be Reclassified to P&L | -22.3 | -110.3 | -218.3 | -0.8 | -50.0 | |
| + Tax on Items NOT to be Reclassified | — | — | -54.9 | -0.2 | -12.6 | |
| + Tax on Items NOT to be Reclassified — alt tag | -5.6 | -27.8 | — | — | — | |
| Comprehensive Income — Owners of Parent | 460.7 | 199.7 | 370.6 | — | — | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 1.37 | 0.81 | 1.53 | 4.60 | 8.27 | |
| Diluted EPS — Continuing Operations | 1.37 | 0.81 | 1.53 | 4.60 | 8.27 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 7,468.4 | 7,085.7 | 9,494.3 | 10,799.1 | 12,700.4 | |
| Gross Margin % | 31.96 | 29.66 | 33.50 | 31.97 | 33.62 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 423.4 | 178.7 | 686.6 | 2,077.6 | 3,781.3 | |
| Net Income Adj (tax-effected) | 477.4 | 282.2 | 533.9 | 1,600.3 | 2,878.5 | |
| EPS Adj | 1.37 | 0.81 | 1.53 | 4.60 | 8.27 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 | |
| Paid Up Equity Capital | 696.4 | 696.4 | 696.4 | 696.4 | 696.4 | |