In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2,510.7 | 2,862.5 | 2,933.3 | 2,933.3 | |
| + Capital Work-in-Progress | 282.3 | 161.7 | 399.2 | 399.2 | |
| + Investment Property | 0.0 | 0.5 | 0.5 | 0.5 | |
| + Other Intangibles | 63.4 | 84.3 | 64.7 | 64.7 | |
| + Intangibles under Development | 26.0 | 33.7 | 95.9 | 95.9 | |
| + Investments (Equity Method) | 254.5 | 275.6 | 302.1 | 302.1 | |
| + Non-current Investments | 1.2 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 3,224.7 | 3,046.6 | 2,426.9 | 2,426.9 | |
| + Other Non-current Financial Assets | 206.1 | 716.0 | 258.8 | 258.8 | |
| Non-current Financial Assets | 3,432.0 | 3,762.5 | 2,685.7 | 2,685.7 | |
| + Deferred Tax Assets | 4,201.3 | 4,067.7 | 3,532.8 | 3,532.8 | |
| + Other Non-current Assets | 13,689.7 | 14,075.0 | 14,716.1 | 14,716.1 | |
| Total Non-current Assets | 24,459.8 | 25,323.4 | 24,730.3 | 24,730.3 | |
| Current Assets | |||||
| + Inventories | 7,220.6 | 9,869.5 | 13,334.6 | 13,334.6 | |
| + Trade Receivables | 4,785.4 | 5,884.4 | 6,796.3 | 6,796.3 | |
| + Cash & Cash Equivalents | 1,835.0 | 439.2 | 1,435.5 | 1,435.5 | |
| + Other Bank Balances | 4,322.4 | 7,173.2 | 10,431.2 | 10,431.2 | |
| + Other Current Financial Assets | 239.8 | 300.8 | 332.1 | 332.1 | |
| Current Financial Assets | 11,182.7 | 13,797.5 | 18,995.0 | 18,995.0 | |
| + Other Current Assets | 15,913.4 | 18,955.4 | 18,923.0 | 18,923.0 | |
| Total Current Assets | 34,545.7 | 42,759.8 | 51,455.4 | 51,455.4 | |
| Total Assets | 59,005.5 | 68,083.2 | 76,185.6 | 76,185.6 | |
| Equity | |||||
| + Equity Share Capital | 696.4 | 696.4 | 696.4 | 696.4 | |
| + Other Equity / Reserves | 23,742.2 | 24,025.8 | 25,450.2 | 25,450.2 | |
| Equity — Owners of Parent | 24,438.7 | 24,722.2 | 26,146.6 | 26,146.6 | |
| Total Equity | 24,438.7 | 24,722.2 | 26,146.6 | 26,146.6 | |
| Liabilities | |||||
| + Borrowings — Non-current | 23.6 | 162.4 | 168.2 | 168.2 | |
| + Other Non-current Financial Liab | 325.9 | 422.8 | 411.0 | 411.0 | |
| Non-current Financial Liabilities | 2,642.2 | 2,756.0 | 1,922.6 | 1,922.6 | |
| + Provisions — Non-current | 2,489.1 | 2,585.6 | 2,354.6 | 2,354.6 | |
| + Other Non-current Liabilities | 4,102.8 | 9,793.9 | 13,413.2 | 13,413.2 | |
| Non-current Liabilities | 9,234.0 | 15,135.4 | 17,736.8 | 17,736.8 | |
| + Borrowings — Current | 8,832.9 | 8,852.2 | 8,018.8 | 8,018.8 | |
| + Trade Payables | 8,696.2 | 9,540.9 | 10,491.6 | 10,491.6 | |
| + Other Current Financial Liab | 1,418.4 | 1,240.5 | 1,313.3 | 1,313.3 | |
| Current Financial Liabilities | 18,947.6 | 19,633.7 | 19,823.7 | 19,823.7 | |
| + Provisions — Current | 2,318.3 | 1,815.3 | 1,918.9 | 1,918.9 | |
| + Other Current Liabilities | 4,066.9 | 6,776.6 | 10,553.5 | 10,553.5 | |
| Current Liabilities | 25,332.8 | 28,225.6 | 32,302.2 | 32,302.2 | |
| Total Liabilities | 34,566.8 | 43,361.0 | 50,039.0 | 50,039.0 | |
| Total Equity & Liabilities | 59,005.5 | 68,083.2 | 76,185.6 | 76,185.6 | |
| Assets — additional as-filed lines | |||||
| + Current Tax Assets | 229.1 | 137.4 | 202.7 | 202.7 | |
| Liabilities — additional as-filed lines | |||||
| + Trade Payables — Non-current | 2,292.8 | 2,170.8 | 1,343.4 | 1,343.4 | |
| + Deferred Government Grants — Current | 0.0 | 0.0 | 6.2 | 6.2 | |
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 46.4 | 46.4 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 1,430.2 | 1,932.1 | 1,932.1 | |
| + Dues to Other Creditors — Current | — | 8,110.7 | 8,559.5 | 8,559.5 | |
| + Dues to Other Creditors — Non-current | — | 2,170.8 | 1,343.4 | 1,343.4 | |