| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 2,870 | 2,933 | 2,862 | 2,511 | 2,409 | ||
| 459 | 399 | 162 | 282 | 345 | ||
| 0.5 | 0.5 | 0.5 | 0.0 | 0.0 | ||
| 55.6 | 64.7 | 84.3 | 63.4 | 67.2 | ||
| 122 | 95.9 | 33.7 | 26.0 | 9.3 | ||
| 798 | 302 | 276 | 254 | 232 | ||
| 0.0 | 0.0 | 0.0 | 1.2 | 3.1 | ||
| 2,479 | 2,427 | 3,047 | 3,225 | 3,416 | ||
| 421 | 259 | 716 | 206 | 84.0 | ||
| 2,901 | 2,686 | 3,763 | 3,432 | 3,503 | ||
| 3,168 | 3,533 | 4,068 | 4,201 | 3,423 | ||
| 15,898 | 14,716 | 14,075 | 13,690 | 19,300 | ||
| 26,271 | 24,730 | 25,323 | 24,460 | 29,288 | ||
Current assets | ||||||
| 15,588 | 13,335 | 9,869 | 7,221 | 6,756 | ||
| 7,239 | 6,796 | 5,884 | 4,785 | 3,128 | ||
| 239 | 1,435 | 439 | 1,835 | 1,561 | ||
| 10,182 | 10,431 | 7,173 | 4,322 | 5,082 | ||
| 530 | 332 | 301 | 240 | 278 | ||
| 18,190 | 18,995 | 13,798 | 11,183 | 10,049 | ||
| 16,484 | 18,923 | 18,955 | 15,913 | 13,051 | ||
| 50,570 | 51,455 | 42,760 | 34,546 | 30,082 | ||
| 76,841 | 76,186 | 68,083 | 59,006 | 59,370 | ||
Equity | ||||||
| 696 | 696 | 696 | 696 | 696 | ||
| 26,056 | 25,450 | 24,026 | 23,742 | 26,132 | ||
| 26,752 | 26,147 | 24,722 | 24,439 | 26,828 | ||
| 26,752 | 26,147 | 24,722 | 24,439 | 26,828 | ||
Liabilities | ||||||
| 146 | 168 | 162 | 23.6 | 33.8 | ||
| 450 | 411 | 423 | 326 | 256 | ||
| 1,813 | 1,923 | 2,756 | 2,642 | 2,483 | ||
| 2,360 | 2,355 | 2,586 | 2,489 | 4,101 | ||
| 15,694 | 13,413 | 9,794 | 4,103 | 2,606 | ||
| 19,866 | 17,737 | 15,135 | 9,234 | 9,190 | ||
| 5,872 | 8,019 | 8,852 | 8,833 | 5,420 | ||
| 9,342 | 10,492 | 9,541 | 8,696 | 9,896 | ||
| 1,313 | 1,313 | 1,241 | 1,418 | 1,277 | ||
| 16,527 | 19,824 | 19,634 | 18,948 | 16,593 | ||
| 2,205 | 1,919 | 1,815 | 2,318 | 2,797 | ||
| 11,490 | 10,553 | 6,777 | 4,067 | 3,962 | ||
| 30,222 | 32,302 | 28,226 | 25,333 | 23,351 | ||
| 50,088 | 50,039 | 43,361 | 34,567 | 32,542 | ||
| 76,841 | 76,186 | 68,083 | 59,006 | 59,370 | ||
Assets — additional as-filed lines | ||||||
| 308 | 203 | 137 | 229 | 226 | ||
Liabilities — additional as-filed lines | ||||||
| 1,217 | 1,343 | 2,171 | 2,293 | 2,194 | ||
| 0.0 | 6.2 | 0.0 | 0.0 | — | ||
| 0.0 | 46.4 | 0.0 | 0.0 | 0.0 | ||
Trade payables — MSME split | ||||||
| 1,543 | 1,932 | 1,430 | — | — | ||
| 7,799 | 8,559 | 8,111 | — | — | ||
| 1,217 | 1,343 | 2,171 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 2,408.7 | 2,510.7 | 2,862.5 | 2,933.3 | 2,869.8 | |
| + Capital Work-in-Progress | 344.6 | 282.3 | 161.7 | 399.2 | 458.6 | |
| + Investment Property | 0.0 | 0.0 | 0.5 | 0.5 | 0.5 | |
| + Other Intangibles | 67.2 | 63.4 | 84.3 | 64.7 | 55.6 | |
| + Intangibles under Development | 9.3 | 26.0 | 33.7 | 95.9 | 122.0 | |
| + Investments (Equity Method) | 232.3 | 254.5 | 275.6 | 302.1 | 798.1 | |
| + Non-current Investments | 3.1 | 1.2 | 0.0 | 0.0 | 0.0 | |
| + Trade Receivables — Non-current | 3,415.5 | 3,224.7 | 3,046.6 | 2,426.9 | 2,479.3 | |
| + Other Non-current Financial Assets | 84.0 | 206.1 | 716.0 | 258.8 | 421.4 | |
| Non-current Financial Assets | 3,502.6 | 3,432.0 | 3,762.5 | 2,685.7 | 2,900.6 | |
| + Deferred Tax Assets | 3,422.6 | 4,201.3 | 4,067.7 | 3,532.8 | 3,167.5 | |
| + Other Non-current Assets | 19,300.1 | 13,689.7 | 14,075.0 | 14,716.1 | 15,897.8 | |
| Total Non-current Assets | 29,287.5 | 24,459.8 | 25,323.4 | 24,730.3 | 26,270.6 | |
| Current Assets | ||||||
| + Inventories | 6,755.9 | 7,220.6 | 9,869.5 | 13,334.6 | 15,587.8 | |
| + Trade Receivables | 3,128.4 | 4,785.4 | 5,884.4 | 6,796.3 | 7,239.1 | |
| + Cash & Cash Equivalents | 1,560.5 | 1,835.0 | 439.2 | 1,435.5 | 239.4 | |
| + Other Bank Balances | 5,082.1 | 4,322.4 | 7,173.2 | 10,431.2 | 10,181.8 | |
| + Other Current Financial Assets | 278.2 | 239.8 | 300.8 | 332.1 | 529.8 | |
| Current Financial Assets | 10,049.2 | 11,182.7 | 13,797.5 | 18,995.0 | 18,190.0 | |
| + Other Current Assets | 13,050.8 | 15,913.4 | 18,955.4 | 18,923.0 | 16,484.2 | |
| Total Current Assets | 30,082.3 | 34,545.7 | 42,759.8 | 51,455.4 | 50,570.0 | |
| Total Assets | 59,369.8 | 59,005.5 | 68,083.2 | 76,185.6 | 76,840.5 | |
| Equity | ||||||
| + Equity Share Capital | 696.4 | 696.4 | 696.4 | 696.4 | 696.4 | |
| + Other Equity / Reserves | 26,131.6 | 23,742.2 | 24,025.8 | 25,450.2 | 26,056.1 | |
| Equity — Owners of Parent | 26,828.0 | 24,438.7 | 24,722.2 | 26,146.6 | 26,752.5 | |
| Total Equity | 26,828.0 | 24,438.7 | 24,722.2 | 26,146.6 | 26,752.5 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 33.8 | 23.6 | 162.4 | 168.2 | 146.3 | |
| + Other Non-current Financial Liab | 255.7 | 325.9 | 422.8 | 411.0 | 449.7 | |
| Non-current Financial Liabilities | 2,483.5 | 2,642.2 | 2,756.0 | 1,922.6 | 1,812.7 | |
| + Provisions — Non-current | 4,101.0 | 2,489.1 | 2,585.6 | 2,354.6 | 2,359.6 | |
| + Other Non-current Liabilities | 2,605.8 | 4,102.8 | 9,793.9 | 13,413.2 | 15,694.1 | |
| Non-current Liabilities | 9,190.3 | 9,234.0 | 15,135.4 | 17,736.8 | 19,866.4 | |
| + Borrowings — Current | 5,419.8 | 8,832.9 | 8,852.2 | 8,018.8 | 5,871.9 | |
| + Trade Payables | 9,895.8 | 8,696.2 | 9,540.9 | 10,491.6 | 9,341.9 | |
| + Other Current Financial Liab | 1,276.9 | 1,418.4 | 1,240.5 | 1,313.3 | 1,313.4 | |
| Current Financial Liabilities | 16,592.5 | 18,947.6 | 19,633.7 | 19,823.7 | 16,527.2 | |
| + Provisions — Current | 2,796.6 | 2,318.3 | 1,815.3 | 1,918.9 | 2,204.8 | |
| + Other Current Liabilities | 3,962.3 | 4,066.9 | 6,776.6 | 10,553.5 | 11,489.7 | |
| Current Liabilities | 23,351.4 | 25,332.8 | 28,225.6 | 32,302.2 | 30,221.7 | |
| Total Liabilities | 32,541.8 | 34,566.8 | 43,361.0 | 50,039.0 | 50,088.1 | |
| Total Equity & Liabilities | 59,369.8 | 59,005.5 | 68,083.2 | 76,185.6 | 76,840.5 | |
| Assets — additional as-filed lines | ||||||
| + Current Tax Assets | 226.4 | 229.1 | 137.4 | 202.7 | 307.9 | |
| Liabilities — additional as-filed lines | ||||||
| + Trade Payables — Non-current | 2,194.0 | 2,292.8 | 2,170.8 | 1,343.4 | 1,216.7 | |
| + Deferred Government Grants — Current | — | 0.0 | 0.0 | 6.2 | 0.0 | |
| + Deferred Government Grants — Non-current | 0.0 | 0.0 | 0.0 | 46.4 | 0.0 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 1,430.2 | 1,932.1 | 1,543.2 | |
| + Dues to Other Creditors — Current | — | — | 8,110.7 | 8,559.5 | 7,798.7 | |
| + Dues to Other Creditors — Non-current | — | — | 2,170.8 | 1,343.4 | 1,216.7 | |