In ₹ Crore except Per Share Latest Annual | BHEL FY26 | LT FY26 | THERMAX FY26 | SUZLON FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 93.09× | 33.65× | 56.92× | ◆ 19.13× | 33.65× +177% | |
| P/B | 5.70× | ◆ 4.21× | 7.35× | 6.40× | 6.40× -11% | |
| EV/EBITDA | 66.54× | 20.17× | 40.28× | ◆ 19.87× | 20.17× +230% | |
| Market Cap | ₹1.49L Cr | ₹5.41L Cr | ₹41,005 Cr | ₹60,651 Cr | ₹60,651 Cr +146% | |
| Growth | ||||||
| Revenue CAGR 3Y | 13.08% | 15.96% | 9.75% | ◆ 40.99% | 15.96% -18% | |
| Revenue CAGR 5Y | 14.31% | 16.02% | 17.42% | ◆ 37.98% | 17.42% -18% | |
| Net Income CAGR 3Y | ◆ 49.66% | 14.79% | 16.91% | 3.09% | 14.79% +236% | |
| Revenue YoY (latest Q) | ◆ 40.29% | 6.69% | 7.09% | 22.27% | 7.09% +468% | |
| Net Income YoY (latest Q) | ◆ 182.70% | 15.51% | -85.61% | -5.89% | -5.89% +3202% | |
| Profitability | ||||||
| EBITDA Margin | 6.93% | 10.20% | 9.60% | ◆ 18.06% | 10.20% -32% | |
| Net Income Margin | 4.74% | 6.63% | 6.74% | ◆ 18.91% | 6.74% -30% | |
| Return on Common Equity | 6.12% | 12.51% | 12.91% | ◆ 33.43% | 12.91% -53% | |
| Return on Capital Employed | 4.62% | 11.32% | 10.97% | ◆ 25.31% | 11.32% -59% | |
| Return on Assets | 2.10% | 4.19% | 5.42% | ◆ 16.77% | 5.42% -61% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.31× | 0.95× | 0.41× | ◆ 0.03× | 0.41× -24% | |
| Interest Coverage | 2.68× | ◆ 8.70× | 5.89× | 5.85× | 5.89× -54% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹33,782 Cr | ₹2.86L Cr | ₹10,694 Cr | ₹16,732 Cr | ₹16,732 Cr +102% | |
| Net Income | ₹1,600 Cr | ₹18,954 Cr | ₹720 Cr | ₹3,163 Cr | ₹3,163 Cr -49% | |
| Total Assets | ₹76,186 Cr | ₹4.53L Cr | ₹13,282 Cr | ₹18,869 Cr | ₹18,869 Cr +304% | |
| EPS | ₹4.6 | ₹116.93 | ₹63.95 | ₹2.31 | ₹63.95 -93% | |
| Book Value per Share | ₹75.09 | ₹934.33 | ₹495.27 | ₹6.9 | ₹495.27 -85% | |