Bedmutha Industries enterprise value

Share price at each year-end

Tap a line for its trend	Currentlast 12M	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus


347	—	—	—	—	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
9.8	9.8	1.8	1.1	3.2
208	208	217	235	251
545	—	—	—	—
198	198	216	233	248
₹168.91	—	—	—	—

360	360	363	355	351
57.8%	57.8%	59.9%	66.1%	71.6%
0.38×	—	—	—	—

0.32×	—	—	—	—
8.20×	—	—	—	—
13.08×	—	—	—	—
10.44×	—	—	—	—
1,698	1,467	1,049	812	687
66.5	59.2	33.5	26.3	16.7
41.6	34.2	14.0	−0.4	−15.2
—	158	109	73.8	72.7
52.2	52.2	52.5	44.8	62.0
—	52.2	52.5	44.8	62.0
—	106	56.3	29.0	10.7

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BEDMUTHA₹107.49

Bedmutha Industries Limited

· Capital Goods & Defence

₹ CrorePeersSHAH MANAKSIA SURAJLTD VMSTMT VSTL RUDRA SHAHALLOYS INCREDIBLEMcap ₹347 Cr

HighlightsEnterprise Value Multiples Per ShareAnnuals · FY-end closes

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Current/LTM TTM · last close
Market Capitalization	—	—	—	—	346.8
- Cash, Equiv & ST Investments	3.2	1.1	1.8	9.8	9.8
+ Total Debt	251.4	234.6	217.3	207.9	207.9
Enterprise Value	—	—	—	—	545.0
Net Debt (memo)	248.2	233.4	215.5	198.2	198.2
EV per Share	—	—	—	—	168.91

Total Capital	350.9	355.0	362.6	359.7	359.7
Total Debt/Total Capital	71.64	66.07	59.93	57.80	57.80
Total Debt/EV	—	—	—	—	0.38

EV/Sales	—	—	—	—	0.32
EV/EBITDA	—	—	—	—	8.20
EV/EBIT	—	—	—	—	13.08
EV/Free Cash Flow	—	—	—	—	10.44
Reference Items — Trailing FY Values
Sales	686.8	812.0	1,049.3	1,466.7	1,697.6
EBITDA	16.7	26.3	33.5	59.2	66.5
EBIT	-15.2	-0.4	14.0	34.2	41.6
Operating Cash Flow	72.7	73.8	108.8	158.2	—
Free Cash Flow	62.0	44.8	52.5	52.2	52.2
FCFF (free cash flow to the firm)	62.0	44.8	52.5	52.2	—
Capital Expenditure	10.7	29.0	56.3	106.0	—

Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.