In ₹ Crore except Per Share Latest Annual | BEDMUTHA FY26 | SHAH FY26 | MANAKSIA FY26 | SURAJLTD FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 52.34× | 23.60× | ◆ 8.81× | 49.14× | 23.60× +122% | |
| P/B | 2.24× | 1.02× | ◆ 0.62× | 2.67× | 1.02× +120% | |
| EV/EBITDA | 9.08× | 312.50× | ◆ 7.43× | 26.52× | 26.52× -66% | |
| Market Cap | ₹339 Cr | ₹313 Cr | ₹461 Cr | ₹367 Cr | ₹367 Cr -8% | |
| Growth | ||||||
| Revenue CAGR 3Y | 28.78% | ◆ 73.42% | -12.38% | — | 30.52% -6% | |
| Revenue CAGR 5Y | 30.44% | ◆ 75.25% | -1.85% | — | 36.70% -17% | |
| Net Income CAGR 3Y | -20.65% | ◆ 94.33% | -21.11% | — | 36.61% -156% | |
| Revenue YoY (latest Q) | 74.32% | ◆ 97.93% | 28.47% | -22.48% | 28.47% +161% | |
| Net Income YoY (latest Q) | ◆ 309.54% | 41.23% | 73.37% | 30.83% | 41.23% +651% | |
| Profitability | ||||||
| EBITDA Margin | 4.04% | 0.85% | 5.27% | ◆ 7.83% | 5.27% -23% | |
| Net Income Margin | 0.44% | 5.84% | ◆ 6.75% | 3.63% | 5.84% -92% | |
| Return on Common Equity | 4.28% | 3.95% | ◆ 7.01% | 5.42% | 5.42% -21% | |
| Return on Capital Employed | ◆ 7.82% | -0.44% | 4.69% | 6.25% | 4.69% +67% | |
| Return on Assets | 0.90% | 2.15% | ◆ 6.14% | 3.31% | 3.31% -73% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 1.37× | 0.78× | ◆ 0.04× | 0.44× | 0.44× +211% | |
| Interest Coverage | 0.79× | -0.98× | ◆ 9.76× | 2.02× | 2.02× -61% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹1,467 Cr | ₹208 Cr | ₹784 Cr | ₹206 Cr | ₹208 Cr +605% | |
| Net Income | ₹6.5 Cr | ₹12.1 Cr | ₹52.9 Cr | ₹7.5 Cr | ₹12.1 Cr -46% | |
| Total Assets | ₹726 Cr | ₹566 Cr | ₹862 Cr | ₹226 Cr | ₹566 Cr +28% | |
| EPS | ₹2.01 | ₹0.15 | ₹7.99 | ₹4.07 | ₹4.07 -51% | |
| Book Value per Share | ₹47.04 | ₹3.48 | ₹113.9 | ₹75.01 | ₹75.01 -37% | |