| Tap a line for its trend | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | ||||
|---|---|---|---|---|---|
| 193 | 179 | 156 | 144 | ||
| 105 | 38.5 | 25.1 | 34.6 | ||
| 1.9 | 1.9 | 1.9 | 1.9 | ||
| 2.0 | 2.6 | 2.6 | 1.9 | ||
| 0.6 | 0.5 | 0.3 | 0.3 | ||
| 1.5 | 1.5 | 3.2 | 4.7 | ||
| 4.5 | 4.3 | 4.2 | 2.0 | ||
| 6.6 | 6.2 | 7.7 | 7.0 | ||
| 10.8 | 6.3 | 5.3 | 5.2 | ||
| 320 | 235 | 198 | 195 | ||
Current assets | |||||
| 94.6 | 73.8 | 62.4 | 73.9 | ||
| 156 | 140 | 105 | 69.9 | ||
| 9.8 | 1.8 | 1.1 | 3.2 | ||
| 11.8 | 11.1 | 10.4 | 13.7 | ||
| 0.7 | 0.0 | 0.5 | 0.5 | ||
| 119 | 177 | 178 | 128 | ||
| 298 | 330 | 294 | 215 | ||
| 14.3 | 16.3 | 10.7 | 16.1 | ||
| 406 | 420 | 367 | 305 | ||
| 726 | 655 | 566 | 499 | ||
Equity | |||||
| 32.3 | 32.3 | 32.3 | 32.3 | ||
| 120 | 113 | 88.2 | 67.3 | ||
| 152 | 145 | 120 | 99.5 | ||
| 152 | 145 | 120 | 99.5 | ||
Liabilities | |||||
| 142 | 140 | 148 | 156 | ||
| 126 | 66.7 | 46.6 | 22.5 | ||
| 268 | 206 | 195 | 179 | ||
| 16.9 | 24.4 | 0.0 | 0.0 | ||
| 285 | 231 | 195 | 179 | ||
| 65.6 | 77.8 | 86.2 | 95.3 | ||
| 210 | 191 | 155 | 117 | ||
| 0.3 | 0.3 | 0.1 | 0.2 | ||
| 276 | 270 | 241 | 212 | ||
| 11.5 | 6.7 | 7.5 | 6.8 | ||
| 2.1 | 2.4 | 1.5 | 2.6 | ||
| 289 | 279 | 250 | 221 | ||
| 574 | 509 | 445 | 400 | ||
| 726 | 655 | 566 | 499 | ||
Trade payables — MSME split | |||||
| 15.4 | 0.0 | — | — | ||
| 194 | 191 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 143.9 | 155.8 | 179.2 | 193.1 | 193.1 | |
| + Capital Work-in-Progress | 34.6 | 25.1 | 38.5 | 105.4 | 105.4 | |
| + Investment Property | 1.9 | 1.9 | 1.9 | 1.9 | 1.9 | |
| + Investments (Equity Method) | 1.9 | 2.6 | 2.6 | 2.0 | 2.0 | |
| + Non-current Investments | 0.3 | 0.3 | 0.5 | 0.6 | 0.6 | |
| + Trade Receivables — Non-current | 4.7 | 3.2 | 1.5 | 1.5 | 1.5 | |
| + Other Non-current Financial Assets | 2.0 | 4.2 | 4.3 | 4.5 | 4.5 | |
| Non-current Financial Assets | 7.0 | 7.7 | 6.2 | 6.6 | 6.6 | |
| + Other Non-current Assets | 5.2 | 5.3 | 6.3 | 10.8 | 10.8 | |
| Total Non-current Assets | 194.5 | 198.3 | 234.7 | 319.8 | 319.8 | |
| Current Assets | ||||||
| + Inventories | 73.9 | 62.4 | 73.8 | 94.6 | 94.6 | |
| + Trade Receivables | 69.9 | 104.5 | 139.9 | 156.2 | 156.2 | |
| + Cash & Cash Equivalents | 3.2 | 1.1 | 1.8 | 9.8 | 9.8 | |
| + Other Bank Balances | 13.7 | 10.4 | 11.1 | 11.8 | 11.8 | |
| + Short-term Loans | 0.5 | 0.5 | 0.0 | 0.7 | 0.7 | |
| + Other Current Financial Assets | 127.7 | 177.7 | 177.0 | 119.1 | 119.1 | |
| Current Financial Assets | 215.0 | 294.3 | 329.8 | 297.5 | 297.5 | |
| + Other Current Assets | 16.1 | 10.7 | 16.3 | 14.3 | 14.3 | |
| Total Current Assets | 305.0 | 367.3 | 419.9 | 406.4 | 406.4 | |
| Total Assets | 499.5 | 565.7 | 654.6 | 726.2 | 726.2 | |
| Equity | ||||||
| + Equity Share Capital | 32.3 | 32.3 | 32.3 | 32.3 | 32.3 | |
| + Other Equity / Reserves | 67.3 | 88.2 | 113.0 | 119.5 | 119.5 | |
| Equity — Owners of Parent | 99.5 | 120.5 | 145.3 | 151.8 | 151.8 | |
| Total Equity | 99.5 | 120.5 | 145.3 | 151.8 | 151.8 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 156.0 | 148.4 | 139.6 | 142.3 | 142.3 | |
| + Other Non-current Financial Liab | 22.5 | 46.6 | 66.7 | 125.9 | 125.9 | |
| Non-current Financial Liabilities | 178.6 | 195.0 | 206.3 | 268.2 | 268.2 | |
| + Other Non-current Liabilities | 0.0 | 0.0 | 24.4 | 16.9 | 16.9 | |
| Non-current Liabilities | 178.6 | 195.0 | 230.6 | 285.1 | 285.1 | |
| + Borrowings — Current | 95.3 | 86.2 | 77.8 | 65.6 | 65.6 | |
| + Trade Payables | 116.5 | 154.8 | 191.5 | 209.8 | 209.8 | |
| + Other Current Financial Liab | 0.2 | 0.1 | 0.3 | 0.3 | 0.3 | |
| Current Financial Liabilities | 212.1 | 241.1 | 269.6 | 275.8 | 275.8 | |
| + Provisions — Current | 6.8 | 7.5 | 6.7 | 11.5 | 11.5 | |
| + Other Current Liabilities | 2.6 | 1.5 | 2.4 | 2.1 | 2.1 | |
| Current Liabilities | 221.4 | 250.2 | 278.7 | 289.3 | 289.3 | |
| Total Liabilities | 400.0 | 445.2 | 509.3 | 574.4 | 574.4 | |
| Total Equity & Liabilities | 499.5 | 565.7 | 654.6 | 726.2 | 726.2 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 0.0 | 15.4 | 15.4 | |
| + Dues to Other Creditors — Current | — | — | 191.5 | 194.5 | 194.5 | |