Bedmutha Industries profit and loss

Latest FY26

Revenue: ₹1,467cr+39.8% on FY25
EBITDA: ₹59.2cr+76.6% on FY25
Net profit: ₹6.5cr−73.8% on FY25
EPS: ₹2.01−73.9% on FY25

₹ crore except per share

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

Expenses
	1,698	1,467	1,049	812	687	FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	18.8	16.4	46.7	56.1	61.4
	1,716	1,483	1,096	868	748
	1,234	1,070	790	641	572
	263	219	120	46.5	0.0
	−13.4	−20.5	−2.9	1.1	0.8
	23.4	22.2	18.7	18.4	18.9
	43.1	43.5	35.9	35.4	33.6
	24.8	25.1	19.5	26.7	31.9
	123	117	90.0	79.0	78.4
	1,699	1,476	1,071	848	736
	66.5	59.2	33.5	26.3	16.7
	41.6	34.2	14.0	−0.4	−15.2
Profit
	17.3	7.1	24.8	20.3	12.6
	17.3	7.1	24.8	20.3	12.6
	−0.6	−0.6	0.0	0.7	0.4
	16.7	6.5	24.8	20.9	13.0
	17.3	7.1	24.8	20.3	12.6
	16.7	6.5	24.8	20.9	13.0
	—	6.5	24.8	20.9	13.0
Per share
	₹5.19	₹2.01	₹7.69	₹6.49	₹4.03
	₹5.19	₹2.01	₹7.69	₹6.49	₹4.03
Other comprehensive income — detail
	—	6.5	24.8	20.9	13.0
Per share — as-filed variants
	₹5.19	₹2.01	₹7.69	₹6.49	₹4.03
	₹5.19	₹2.01	₹7.69	₹6.49	₹4.03
Derived — gross profit (revenue − materials − purchases − Δ inventories)
	213	199	142	124	114
	12.6%	13.5%	13.6%	15.2%	16.6%
Adjusted (ex-exceptional items) — derived
	17.3	7.1	24.8	20.3	12.6
	16.7	6.5	24.8	20.9	13.0
	₹5.19	₹2.01	₹7.69	₹6.49	₹4.03

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

BEDMUTHA₹107.49

Bedmutha Industries Limited

· Capital Goods & Defence

Annual Quarterly₹ CrorePeersSHAH MANAKSIA SURAJLTD VMSTMT VSTL RUDRA SHAHALLOYS INCREDIBLEMcap ₹347 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	686.8	812.0	1,049.3	1,466.7	1,697.6
Other Income	61.4	56.1	46.7	16.4	18.8
Total Income	748.1	868.1	1,096.0	1,483.1	1,716.4
Expenses
+ Cost of Materials Consumed	572.0	640.8	790.0	1,069.9	1,234.1
+ Purchases of Stock-in-Trade	0.0	46.5	120.1	218.9	263.5
+ Changes in Inventories	0.8	1.1	-2.9	-20.5	-13.4
+ Employee Benefit Expense	18.9	18.4	18.7	22.2	23.4
+ Finance Costs	33.6	35.4	35.9	43.5	43.1
+ Depreciation & Amortisation	31.9	26.7	19.5	25.1	24.8
+ Other Expenses	78.4	79.0	90.0	117.1	123.5
Total Expenses	735.5	847.9	1,071.2	1,476.1	1,699.1
EBITDA	16.7	26.3	33.5	59.2	66.5
EBIT	-15.2	-0.4	14.0	34.2	41.6
Profit
PBT before Exceptional Items	12.6	20.3	24.8	7.1	17.3
Pretax Income	12.6	20.3	24.8	7.1	17.3
+ Share of Associates & JVs	0.4	0.7	0.0	-0.6	-0.6
Net Income	13.0	20.9	24.8	6.5	16.7
+ Net Income — Continuing Ops	12.6	20.3	24.8	7.1	17.3
Total Comprehensive Income	13.0	20.9	24.8	6.5	16.7
Net Income to Common	13.0	20.9	24.8	6.5	—
Per Share
Basic EPS	4.03	6.49	7.69	2.01	5.19
Diluted EPS	4.03	6.49	7.69	2.01	5.19
Other Comprehensive Income — detail
Comprehensive Income — Owners of Parent	13.0	20.9	24.8	6.5	—
Per Share — as-filed variants
Basic EPS — Continuing Operations	4.03	6.49	7.69	2.01	5.19
Diluted EPS — Continuing Operations	4.03	6.49	7.69	2.01	5.19
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	114.0	123.6	142.2	198.6	213.4
Gross Margin %	16.60	15.23	13.55	13.54	12.57
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	12.6	20.3	24.8	7.1	17.3
Net Income Adj (tax-effected)	13.0	20.9	24.8	6.5	16.7
EPS Adj	4.03	6.49	7.69	2.01	5.19
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00	10.00
Paid Up Equity Capital	32.3	32.3	32.3	32.3	32.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.