alphaveBEDMUTHA₹105.20

Bedmutha Industries Limited

Annual Quarterly₹ CrorePeersSHAH MANAKSIA SURAJLTD VMSTMT VSTL RUDRA SHAHALLOYS INCREDIBLEMcap ₹339 Cr

View

In ₹ Crore except Per Share 12 Months Ending	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
Revenue from Operations	812.0	1,049.3	1,466.7	1,697.6
Other Income	56.1	46.7	16.4	18.8
Total Income	868.1	1,096.0	1,483.1	1,716.4
Expenses
+ Cost of Materials Consumed	640.8	790.0	1,069.9	1,234.1
+ Purchases of Stock-in-Trade	46.5	120.1	218.9	263.5
+ Changes in Inventories	1.1	-2.9	-20.5	-13.4
+ Employee Benefit Expense	18.4	18.7	22.2	23.4
+ Finance Costs	35.4	35.9	43.5	43.1
+ Depreciation & Amortisation	26.7	19.5	25.1	24.8
+ Other Expenses	79.0	90.0	117.1	123.5
Total Expenses	847.9	1,071.2	1,476.1	1,699.1
EBITDA	26.3	33.5	59.2	66.5
EBIT	-0.4	14.0	34.2	41.6
Profit
PBT before Exceptional Items	20.3	24.8	7.1	17.3
Pretax Income	20.3	24.8	7.1	17.3
+ Share of Associates & JVs	0.7	0.0	-0.6	-0.6
Net Income	20.9	24.8	6.5	16.7
+ Net Income — Continuing Ops	20.3	24.8	7.1	17.3
Total Comprehensive Income	20.9	24.8	6.5	16.7
Per Share
Basic EPS	6.49	7.69	2.01	5.19
Diluted EPS	6.49	7.69	2.01	5.19
Per Share — as-filed variants
Basic EPS — Continuing Operations	6.49	7.69	2.01	5.19
Diluted EPS — Continuing Operations	6.49	7.69	2.01	5.19
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit	123.6	142.2	198.6	213.4
Gross Margin %	15.23	13.55	13.54	12.57
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)	20.3	24.8	7.1	17.3
Net Income Adj (tax-effected)	20.9	24.8	6.5	16.7
EPS Adj	6.49	7.69	2.01	5.19
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value	10.00	10.00	10.00	10.00
Paid Up Equity Capital	32.3	32.3	32.3	32.3

As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.