| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 |
|---|
Revenue from operations | ||||
|---|---|---|---|---|
| 11,312 | 10,512 | 8,986 | — | |
| 401 | 297 | 201 | — | |
| 67.0 | 86.3 | 164 | — | |
| 18.5 | 20.6 | 32.8 | — | |
| — | 232 | 191 | — | |
| 12,102 | 11,147 | 9,576 | 7,617 | |
| 0.8 | 3.1 | 0.4 | 0.4 | |
| 12,103 | 11,150 | 9,576 | 7,618 | |
Expenses | ||||
| 7,381 | 6,759 | 5,979 | 4,693 | |
| 12.5 | 13.1 | 11.9 | — | |
| 163 | 191 | 80.1 | — | |
| 606 | 559 | 484 | 466 | |
| 50.8 | 47.3 | 41.2 | 39.6 | |
| 239 | 247 | 210 | 186 | |
| 8,451 | 7,817 | 6,806 | 5,456 | |
| 3,932 | 3,752 | 3,007 | — | |
| 3,815 | 3,524 | 2,850 | — | |
Profit | ||||
| 3,652 | 3,333 | 2,770 | — | |
| −13.1 | −13.1 | 0.0 | — | |
| 3,639 | 3,320 | 2,770 | 2,161 | |
| 817 | 768 | 594 | — | |
| 15.6 | −8.3 | 13.2 | — | |
| 833 | 760 | 607 | 430 | |
| 2,806 | 2,560 | 2,163 | — | |
| 2,806 | 2,560 | 2,163 | — | |
| −1.5 | −19.2 | 11.1 | — | |
| 2,805 | 2,541 | 2,174 | 1,730 | |
Per share | ||||
| ₹3.37 | ₹3.07 | ₹2.67 | — | |
| ₹3.37 | ₹3.07 | ₹2.67 | — | |
Other comprehensive income — detail | ||||
| −1.5 | −19.2 | 11.1 | — | |
| 1.0 | 0.0 | −1.9 | — | |
| 0.3 | 0.0 | −0.5 | — | |
| −3.0 | −25.7 | 16.8 | — | |
| −0.7 | −6.5 | 4.2 | — | |
Per share — as-filed variants | ||||
| ₹3.37 | ₹3.07 | ₹2.67 | — | |
| ₹3.37 | ₹3.07 | ₹2.67 | — | |
Adjusted (ex-exceptional items) — derived | ||||
| 3,652 | 3,333 | 2,770 | — | |
| −13.1 | −13.1 | 0.0 | — | |
| 2,816 | 2,570 | 2,163 | — | |
| ₹3.38 | ₹3.08 | ₹2.67 | — | |
From the company's filings with NSE and BSE (Ind-AS), standalone. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | |||||
| + Interest Income | — | 8,986.2 | 10,511.6 | 11,312.4 | |
| + Fees & Commission Income | — | 201.2 | 297.1 | 401.0 | |
| + Net Gain on Fair Value Changes | — | 164.3 | 86.3 | 67.0 | |
| + Sale of Services | — | 32.8 | 20.6 | 18.5 | |
| + Other Operating Revenue | — | 191.2 | 231.6 | — | |
| Revenue from Operations | 7,617.3 | 9,575.6 | 11,147.2 | 12,102.1 | |
| Other Income | 0.4 | 0.4 | 3.1 | 0.8 | |
| Total Income | 7,617.7 | 9,576.0 | 11,150.3 | 12,102.9 | |
| Expenses | |||||
| + Finance Costs | 4,692.6 | 5,979.3 | 6,759.4 | 7,380.6 | |
| + Fees & Commission Expense | — | 11.9 | 13.1 | 12.5 | |
| + Impairment on Financial Instruments | — | 80.1 | 190.7 | 162.7 | |
| + Employee Benefit Expense | 465.6 | 483.6 | 559.2 | 605.5 | |
| + Depreciation & Amortisation | 39.6 | 41.2 | 47.3 | 50.8 | |
| + Other Expenses | 186.0 | 209.7 | 247.4 | 238.7 | |
| Total Expenses | 5,456.4 | 6,805.7 | 7,817.1 | 8,450.9 | |
| Net Interest Income | — | 3,006.9 | 3,752.2 | 3,931.8 | |
| Pre-provision Operating Profit (derived) | — | 2,850.3 | 3,523.8 | 3,814.7 | |
| Profit | |||||
| PBT before Exceptional Items | — | 2,770.2 | 3,333.2 | 3,652.0 | |
| + Exceptional Items | — | 0.0 | -13.1 | -13.1 | |
| Pretax Income | 2,161.3 | 2,770.2 | 3,320.0 | 3,638.9 | |
| + Current Tax | — | 594.2 | 768.0 | 817.0 | |
| + Deferred Tax | — | 13.2 | -8.3 | 15.6 | |
| Tax Expense | 430.1 | 607.3 | 759.7 | 832.6 | |
| Net Income | — | 2,162.9 | 2,560.3 | 2,806.3 | |
| + Net Income — Continuing Ops | — | 2,162.9 | 2,560.3 | 2,806.3 | |
| + Other Comprehensive Income | — | 11.1 | -19.2 | -1.5 | |
| Total Comprehensive Income | 1,730.3 | 2,174.0 | 2,541.1 | 2,804.9 | |
| Per Share | |||||
| Basic EPS | — | 2.67 | 3.07 | 3.37 | |
| Diluted EPS | — | 2.67 | 3.07 | 3.37 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 11.1 | -19.2 | -1.5 | |
| + Items NOT to be Reclassified to P&L | — | -1.9 | 0.0 | 1.0 | |
| + Tax on Items NOT to be Reclassified | — | -0.5 | 0.0 | 0.3 | |
| + Items to be Reclassified to P&L | — | 16.8 | -25.7 | -3.0 | |
| + Tax on Items to be Reclassified | — | 4.2 | -6.5 | -0.7 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | — | 2.67 | 3.07 | 3.37 | |
| Diluted EPS — Continuing Operations | — | 2.67 | 3.07 | 3.37 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | — | 2,770.2 | 3,333.2 | 3,652.0 | |
| − Exceptional Items (reconciliation) | — | 0.0 | -13.1 | -13.1 | |
| Net Income Adj (tax-effected) | — | 2,162.9 | 2,570.5 | 2,816.5 | |
| EPS Adj | — | 2.67 | 3.08 | 3.38 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | — | 10.00 | 10.00 | 10.00 | |
| Filed Debt Equity | — | 4.11 | 4.60 | 4.92 | |
| Paid Up Equity Capital | — | 8,328.2 | 8,328.7 | 8,329.0 | |