In ₹ Crore except Per Share 12 Months Ending | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|
| Revenue from Operations | — | — | 11,606.4 | |
| Other Income | — | — | 0.4 | |
| Total Income | — | — | 11,606.8 | |
| Expenses | ||||
| + Employee Benefit Expense | — | — | 579.2 | |
| + Finance Costs | — | — | 7,041.9 | |
| + Depreciation & Amortisation | — | — | 49.1 | |
| + Other Expenses | — | — | 241.2 | |
| Total Expenses | — | — | 8,101.8 | |
| EBITDA | — | — | 10,595.6 | |
| EBIT | — | — | 10,546.5 | |
| Profit | ||||
| PBT before Exceptional Items | — | — | 3,505.0 | |
| + Exceptional Items | — | — | -13.1 | |
| Pretax Income | — | — | 3,491.8 | |
| + Current Tax | — | — | 787.7 | |
| + Deferred Tax | — | — | 11.8 | |
| Tax Expense | — | — | 799.5 | |
| Net Income | — | — | 2,692.3 | |
| + Net Income — Continuing Ops | — | — | 2,692.3 | |
| + Other Comprehensive Income | — | — | -13.3 | |
| Total Comprehensive Income | — | — | 2,679.0 | |
| Per Share | ||||
| Basic EPS | — | — | 2.43 | |
| Diluted EPS | — | — | 2.43 | |
| Revenue Detail — as filed | ||||
| + Sale of Services | — | — | 20.8 | |
| + Fees & Commission Income | — | — | 344.3 | |
| + Net Gain on Fair Value Changes | — | — | 70.9 | |
| Expense Detail — as filed | ||||
| + Fees & Commission Expense | — | — | 12.9 | |
| + Impairment on Financial Instruments | — | — | 177.6 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | — | -13.3 | |
| + Items NOT to be Reclassified to P&L | — | — | 0.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 0.1 | |
| + Items to be Reclassified to P&L | — | — | -18.3 | |
| + Tax on Items to be Reclassified | — | — | -4.6 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | — | 2.43 | |
| Diluted EPS — Continuing Operations | — | — | 2.43 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | — | — | 11,606.4 | |
| Gross Margin % | — | — | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | — | — | 3,505.0 | |
| − Exceptional Items (reconciliation) | — | — | -13.1 | |
| Net Income Adj (tax-effected) | — | — | 2,702.5 | |
| EPS Adj | — | — | 2.44 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | — | 10.00 | |
| Filed Debt Equity | — | — | 0.05 | |
| Interest Earned | — | — | 10,875.1 | |
| Paid Up Equity Capital | — | — | 8,328.8 | |