In ₹ Crore except Per Share Latest Annual | BAIDFIN FY26 | CPCAP FY26 | TEAMGTY FY26 | SAHLIBHFI FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 10.17× | ◆ 5.75× | 276.47× | 13.15× | 13.15× -23% | |
| P/B | 0.78× | ◆ 0.43× | 4.35× | 1.49× | 1.49× -48% | |
| Market Cap | ₹181 Cr | ₹245 Cr | ₹211 Cr | ₹256 Cr | ₹245 Cr -26% | |
| Growth | ||||||
| Revenue CAGR 3Y | 21.04% | -3.67% | ◆ 40.94% | — | 18.63% +13% | |
| Revenue CAGR 5Y | — | ◆ 9.18% | -8.88% | — | 0.15% | |
| Net Income CAGR 3Y | 13.00% | ◆ 51.72% | -8.53% | — | 21.59% -40% | |
| Revenue YoY (latest Q) | -8.98% | 47.39% | ◆ 124.54% | — | 85.97% -110% | |
| Net Income YoY (latest Q) | 8.17% | 23.50% | ◆ 68.08% | — | 45.79% -82% | |
| Profitability | ||||||
| EBITDA Margin | 52.49% | ◆ 83.30% | 25.24% | 75.08% | 75.08% -30% | |
| Net Income Margin | 15.40% | ◆ 55.79% | 13.06% | 47.45% | 47.45% -68% | |
| Return on Common Equity | 6.43% | 7.43% | 1.48% | ◆ 11.33% | 7.43% -13% | |
| Return on Assets | 2.78% | 6.43% | 1.45% | ◆ 8.39% | 6.43% -57% | |
| Credit & Quality | ||||||
| Interest Coverage | 1.57× | ◆ 8.64× | — | 5.96× | 7.30× -78% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹97.3 Cr | ₹76.3 Cr | ₹5.5 Cr | ₹41.1 Cr | ₹41.1 Cr +137% | |
| Net Income | ₹15 Cr | ₹42.6 Cr | ₹0.7 Cr | ₹19.5 Cr | ₹19.5 Cr -23% | |
| Total Assets | ₹539 Cr | ₹663 Cr | ₹49.5 Cr | ₹232 Cr | ₹232 Cr +132% | |
| EPS | ₹1.15 | ₹23.4 | ₹0.85 | ₹6.31 | ₹6.31 -82% | |
| Book Value per Share | ₹15.03 | ₹314.91 | ₹53.97 | ₹55.67 | ₹55.67 -73% | |