| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 63,653 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,446 | 713 | 895 | 587 | 549 | ||
| 841 | 841 | 470 | 406 | 304 | ||
| 63,048 | — | — | — | — | ||
| −606 | 127 | −425 | −182 | −245 | ||
| ₹15,695.18 | — | — | — | — | ||
| 9,361 | 6,234 | 4,974 | 4,282 | 2,541 | ||
| 9.0% | 13.5% | 9.5% | 9.5% | 12.0% | ||
| 0.01× | — | — | — | — | ||
| 2.46× | — | — | — | — | ||
| 26.07× | — | — | — | — | ||
| 28.11× | — | — | — | — | ||
| 272.92× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 25,605 | 22,902 | 18,581 | 16,153 | 14,352 | ||
| 2,419 | 1,876 | 1,547 | 1,522 | 1,227 | ||
| 2,243 | 1,715 | 1,415 | 1,407 | 1,123 | ||
| — | 968 | 1,291 | −283 | 698 | ||
| 231 | 231 | 781 | −614 | 451 | ||
| — | 162 | 711 | −686 | 420 | ||
| — | 737 | 510 | 331 | 248 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 63,653.4 | |
| - Cash, Equiv & ST Investments | 548.9 | 587.4 | 894.8 | 713.0 | 1,446.4 | |
| + Total Debt | 304.2 | 405.5 | 470.1 | 840.5 | 840.5 | |
| Enterprise Value | — | — | — | — | 63,047.5 | |
| Net Debt (memo) | -244.8 | -181.8 | -424.7 | 127.5 | -605.8 | |
| EV per Share | — | — | — | — | 15,695.18 | |
| Total Capital | 2,540.6 | 4,282.0 | 4,973.7 | 6,233.9 | 9,360.7 | |
| Total Debt/Total Capital | 11.97 | 9.47 | 9.45 | 13.48 | 8.98 | |
| Total Debt/EV | — | — | — | — | 0.01 | |
| EV/Sales | — | — | — | — | 2.46 | |
| EV/EBITDA | — | — | — | — | 26.07 | |
| EV/EBIT | — | — | — | — | 28.11 | |
| EV/Free Cash Flow | — | — | — | — | 272.92 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 14,352.2 | 16,153.0 | 18,581.2 | 22,902.1 | 25,604.8 | |
| EBITDA | 1,227.0 | 1,522.3 | 1,547.4 | 1,875.9 | 2,418.7 | |
| EBIT | 1,122.6 | 1,406.6 | 1,415.3 | 1,714.8 | 2,242.8 | |
| Operating Cash Flow | 698.3 | -283.3 | 1,290.6 | 967.7 | — | |
| Free Cash Flow | 450.5 | -614.0 | 780.9 | 231.0 | 231.0 | |
| FCFF (free cash flow to the firm) | 420.1 | -686.1 | 711.4 | 162.2 | — | |
| Capital Expenditure | 247.8 | 330.7 | 509.7 | 736.7 | — | |