In ₹ Crore except Per Share Latest Annual | APARINDS FY26 | POLYCAB FY26 | KEI FY26 | AIAENG FY26 | Peer Median | |
|---|---|---|---|---|---|---|
| Valuation — at last close | ||||||
| P/E | 71.46× | 46.89× | 48.17× | ◆ 30.34× | 46.89× +52% | |
| P/B | 12.94× | 10.34× | 6.64× | ◆ 4.80× | 6.64× +95% | |
| EV/EBITDA | 37.28× | 30.37× | 34.98× | ◆ 27.20× | 30.37× +23% | |
| Market Cap | ₹69,811 Cr | ₹1.25L Cr | ₹44,253 Cr | ₹38,541 Cr | ₹44,253 Cr +58% | |
| Growth | ||||||
| Revenue CAGR 3Y | 16.86% | ◆ 26.98% | 19.34% | -3.44% | 19.34% -13% | |
| Revenue CAGR 5Y | ◆ 29.09% | 26.47% | 22.95% | 8.93% | 22.95% +27% | |
| Net Income CAGR 3Y | 15.28% | ◆ 28.31% | 24.38% | 6.30% | 24.38% -37% | |
| Revenue YoY (latest Q) | 29.13% | ◆ 39.01% | 22.97% | 12.42% | 22.97% +27% | |
| Net Income YoY (latest Q) | ◆ 77.80% | 32.84% | 40.05% | -1.37% | 32.84% +137% | |
| Profitability | ||||||
| EBITDA Margin | 8.19% | 13.87% | 10.46% | ◆ 28.42% | 13.87% -41% | |
| Net Income Margin | 4.27% | 9.38% | 7.82% | ◆ 28.71% | 9.38% -54% | |
| Return on Common Equity | 18.11% | ◆ 22.03% | 13.78% | 15.81% | 15.81% +15% | |
| Return on Capital Employed | 28.67% | ◆ 28.93% | 16.54% | 14.00% | 16.54% +73% | |
| Return on Assets | 7.13% | 13.23% | 10.25% | ◆ 14.86% | 13.23% -46% | |
| Credit & Quality | ||||||
| Total Debt/Equity | 0.16× | 0.01× | 0.03× | ◆ 0.00× | 0.01× +1500% | |
| Interest Coverage | 3.92× | 14.89× | 17.75× | ◆ 31.33× | 17.75× -78% | |
| Scale — latest FY | ||||||
| Revenue / Total Income | ₹22,902 Cr | ₹28,884 Cr | ₹11,748 Cr | ₹4,420 Cr | ₹11,748 Cr +95% | |
| Net Income | ₹977 Cr | ₹2,708 Cr | ₹918 Cr | ₹1,269 Cr | ₹1,269 Cr -23% | |
| Total Assets | ₹13,711 Cr | ₹20,476 Cr | ₹8,956 Cr | ₹8,538 Cr | ₹8,956 Cr +53% | |
| EPS | ₹243.21 | ₹177.53 | ₹96.09 | ₹136.11 | ₹136.11 +79% | |
| Book Value per Share | ₹1,342.64 | ₹805.49 | ₹697.17 | ₹860.93 | ₹805.49 +67% | |