| Tap a line for its trend | Last 12Mto Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 25,605 | 22,902 | 18,581 | 16,153 | 14,352 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 130 | 64.8 | 99.4 | 86.4 | 37.5 | ||
| 25,735 | 22,967 | 18,681 | 16,239 | 14,390 | ||
Expenses | ||||||
| 21,203 | 18,694 | 14,875 | 12,564 | 10,974 | ||
| 98.2 | 103 | 93.0 | 117 | 69.5 | ||
| −1,262 | −707 | −229 | −141 | −335 | ||
| 488 | 428 | 338 | 289 | 221 | ||
| 504 | 437 | 409 | 387 | 306 | ||
| 176 | 161 | 132 | 116 | 104 | ||
| 2,658 | 2,507 | 1,957 | 1,802 | 2,196 | ||
| 23,866 | 21,624 | 17,575 | 15,133 | 13,535 | ||
| 2,419 | 1,876 | 1,547 | 1,522 | 1,227 | ||
| 2,243 | 1,715 | 1,415 | 1,407 | 1,123 | ||
Profit | ||||||
| 1,868 | 1,342 | 1,106 | 1,106 | 855 | ||
| −32.5 | −32.5 | 0.0 | 0.0 | 0.0 | ||
| 1,836 | 1,310 | 1,106 | 1,106 | 855 | ||
| 466 | 335 | 285 | 291 | 224 | ||
| −6.5 | −2.2 | −0.3 | −10.5 | −6.8 | ||
| 459 | 333 | 284 | 281 | 217 | ||
| 0.5 | 0.1 | −0.1 | −0.6 | −0.0 | ||
| 1,377 | 977 | 821 | 825 | 638 | ||
| 1,377 | 977 | 821 | 826 | 638 | ||
| −70.5 | 89.3 | 8.2 | −19.0 | −59.2 | ||
| 1,307 | 1,066 | 829 | 806 | 579 | ||
| — | — | 821 | 825 | 638 | ||
Per share | ||||||
| ₹341.57 | ₹243.21 | ₹204.47 | ₹212.10 | ₹166.64 | ||
| ₹340.68 | ₹242.81 | ₹204.47 | ₹212.10 | ₹166.64 | ||
Other comprehensive income — detail | ||||||
| −70.5 | 89.3 | 8.2 | — | — | ||
| −5.4 | −3.4 | −2.4 | −1.1 | −0.2 | ||
| −1.3 | −0.9 | −0.6 | — | — | ||
| — | — | — | −0.3 | −0.0 | ||
| −92.2 | 117 | 12.2 | −24.7 | −82.9 | ||
| −25.8 | 25.3 | 2.3 | — | — | ||
| — | — | — | −6.5 | −23.8 | ||
| 1,307 | 1,066 | 829 | 806 | 579 | ||
Per share — as-filed variants | ||||||
| ₹341.57 | ₹243.21 | ₹204.47 | ₹212.10 | ₹166.64 | ||
| ₹340.68 | ₹242.81 | ₹204.47 | ₹212.10 | ₹166.64 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 5,565 | 4,811 | 3,842 | 3,613 | 3,643 | ||
| 21.7% | 21.0% | 20.7% | 22.4% | 25.4% | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 1,868 | 1,342 | 1,106 | 1,106 | 855 | ||
| −32.5 | −32.5 | 0.0 | 0.0 | 0.0 | ||
| 1,402 | 1,001 | 821 | 825 | 638 | ||
| ₹347.62 | ₹249.25 | ₹204.47 | ₹212.10 | ₹166.64 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 14,352.2 | 16,153.0 | 18,581.2 | 22,902.1 | 25,604.8 | |
| Other Income | 37.5 | 86.4 | 99.4 | 64.8 | 130.0 | |
| Total Income | 14,389.6 | 16,239.4 | 18,680.6 | 22,966.9 | 25,734.8 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 10,974.0 | 12,563.7 | 14,875.3 | 18,694.3 | 21,202.9 | |
| + Purchases of Stock-in-Trade | 69.5 | 117.4 | 93.0 | 103.4 | 98.2 | |
| + Changes in Inventories | -334.7 | -141.1 | -229.0 | -706.8 | -1,261.5 | |
| + Employee Benefit Expense | 220.5 | 288.9 | 337.8 | 427.9 | 488.1 | |
| + Finance Costs | 305.5 | 386.6 | 408.9 | 437.1 | 504.3 | |
| + Depreciation & Amortisation | 104.3 | 115.7 | 132.2 | 161.1 | 175.9 | |
| + Other Expenses | 2,196.0 | 1,801.8 | 1,956.7 | 2,507.5 | 2,658.5 | |
| Total Expenses | 13,535.0 | 15,133.0 | 17,574.9 | 21,624.4 | 23,866.3 | |
| EBITDA | 1,227.0 | 1,522.3 | 1,547.4 | 1,875.9 | 2,418.7 | |
| EBIT | 1,122.6 | 1,406.6 | 1,415.3 | 1,714.8 | 2,242.8 | |
| Profit | ||||||
| PBT before Exceptional Items | 854.6 | 1,106.5 | 1,105.8 | 1,342.5 | 1,868.5 | |
| + Exceptional Items | 0.0 | 0.0 | 0.0 | -32.5 | -32.5 | |
| Pretax Income | 854.6 | 1,106.5 | 1,105.8 | 1,309.9 | 1,836.0 | |
| + Current Tax | 223.7 | 291.3 | 284.7 | 335.3 | 465.8 | |
| + Deferred Tax | -6.8 | -10.5 | -0.3 | -2.2 | -6.5 | |
| Tax Expense | 216.8 | 280.7 | 284.3 | 333.1 | 459.3 | |
| + Share of Associates & JVs | -0.0 | -0.6 | -0.1 | 0.1 | 0.5 | |
| Net Income | 637.7 | 825.1 | 821.3 | 976.9 | 1,377.1 | |
| + Net Income — Continuing Ops | 637.7 | 825.7 | 821.4 | 976.9 | 1,376.7 | |
| + Other Comprehensive Income | -59.2 | -19.0 | 8.2 | 89.3 | -70.5 | |
| Total Comprehensive Income | 578.5 | 806.1 | 829.5 | 1,066.2 | 1,306.7 | |
| Net Income to Common | 637.7 | 825.1 | 821.3 | — | — | |
| Per Share | ||||||
| Basic EPS | 166.64 | 212.10 | 204.47 | 243.21 | 341.57 | |
| Diluted EPS | 166.64 | 212.10 | 204.47 | 242.81 | 340.68 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 8.2 | 89.3 | -70.5 | |
| + Items NOT to be Reclassified to P&L | -0.2 | -1.1 | -2.4 | -3.4 | -5.4 | |
| + Tax on Items NOT to be Reclassified | — | — | -0.6 | -0.9 | -1.3 | |
| + Tax on Items NOT to be Reclassified — alt tag | -0.0 | -0.3 | — | — | — | |
| + Items to be Reclassified to P&L | -82.9 | -24.7 | 12.2 | 117.1 | -92.2 | |
| + Tax on Items to be Reclassified | — | — | 2.3 | 25.3 | -25.8 | |
| + Tax on Items to be Reclassified — alt tag | -23.8 | -6.5 | — | — | — | |
| Comprehensive Income — Owners of Parent | 578.5 | 806.1 | 829.5 | 1,066.2 | 1,306.7 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 166.64 | 212.10 | 204.47 | 243.21 | 341.57 | |
| Diluted EPS — Continuing Operations | 166.64 | 212.10 | 204.47 | 242.81 | 340.68 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | 3,643.4 | 3,613.0 | 3,841.9 | 4,811.3 | 5,565.2 | |
| Gross Margin % | 25.39 | 22.37 | 20.68 | 21.01 | 21.74 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 854.6 | 1,106.5 | 1,105.8 | 1,342.5 | 1,868.5 | |
| − Exceptional Items (reconciliation) | 0.0 | 0.0 | 0.0 | -32.5 | -32.5 | |
| Net Income Adj (tax-effected) | 637.7 | 825.1 | 821.3 | 1,001.2 | 1,401.5 | |
| EPS Adj | 166.64 | 212.10 | 204.47 | 249.25 | 347.62 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 38.3 | 40.2 | 40.2 | 40.2 | 41.9 | |