| Tap a line for its trend | H1 FY27Sep 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
Non-current assets | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |||||
|---|---|---|---|---|---|---|
| 1,809 | 1,609 | 1,432 | 1,130 | 949 | ||
| 903 | 539 | 128 | 121 | 99.1 | ||
| 3.9 | 109 | 108 | 63.0 | 1.1 | ||
| 0.1 | 0.1 | 2.6 | 1.7 | 0.2 | ||
| 22.3 | 0.0 | 11.1 | 7.4 | 4.2 | ||
| 2.4 | 3.0 | 1.6 | 2.3 | 2.5 | ||
| 22.2 | 3.3 | 115 | 11.5 | 27.5 | ||
| 196 | 44.5 | 12.2 | 13.2 | 10.8 | ||
| 243 | 50.7 | 140 | 34.4 | 45.0 | ||
| 207 | 207 | 140 | 96.1 | 115 | ||
| 2,959 | 2,515 | 1,951 | 1,446 | 1,210 | ||
Current assets | ||||||
| 5,055 | 4,153 | 3,311 | 2,864 | 2,576 | ||
| 275 | 44.3 | 208 | 3.4 | 50.1 | ||
| 5,245 | 5,334 | 4,078 | 3,929 | 3,198 | ||
| 1,171 | 669 | 686 | 584 | 499 | ||
| 99.6 | 63.2 | 74.6 | 62.0 | 31.3 | ||
| 0.7 | 1.2 | 1.2 | 1.1 | 5.2 | ||
| 1,482 | 266 | 101 | 82.0 | 82.1 | ||
| 8,274 | 6,378 | 5,149 | 4,661 | 3,866 | ||
| 666 | 666 | 853 | 644 | 566 | ||
| 13,329 | 11,197 | 9,313 | 8,170 | 7,008 | ||
| 16,289 | 13,711 | 11,264 | 9,616 | 8,218 | ||
Equity | ||||||
| 41.9 | 40.2 | 40.2 | 40.2 | 38.3 | ||
| 8,478 | 5,353 | 4,463 | 3,836 | 2,198 | ||
| 8,520 | 5,393 | 4,504 | 3,876 | 2,236 | ||
| 8,520 | 5,393 | 4,504 | 3,876 | 2,236 | ||
Liabilities | ||||||
| 615 | 433 | 298 | 334 | 151 | ||
| 130 | 107 | 107 | 73.9 | 68.8 | ||
| 746 | 540 | 406 | 408 | 220 | ||
| 32.4 | 21.4 | 17.5 | 14.1 | 12.2 | ||
| 13.9 | 26.1 | 3.0 | 0.9 | 21.7 | ||
| 792 | 588 | 426 | 423 | 254 | ||
| 273 | 408 | 172 | 71.2 | 153 | ||
| 5,655 | 6,856 | 5,549 | 4,813 | 5,207 | ||
| 886 | 180 | 133 | 143 | 107 | ||
| 6,814 | 7,444 | 5,854 | 5,028 | 5,466 | ||
| 58.2 | 52.6 | 7.4 | 6.7 | 4.3 | ||
| 104 | 14.9 | 31.1 | 98.2 | 47.7 | ||
| 219 | 219 | 441 | 184 | 209 | ||
| 6,976 | 7,730 | 6,334 | 5,316 | 5,727 | ||
| 7,768 | 8,318 | 6,760 | 5,739 | 5,981 | ||
| 16,289 | 13,711 | 11,264 | 9,616 | 8,218 | ||
Trade payables — MSME split | ||||||
| 77.8 | 66.7 | 60.3 | — | — | ||
| 5,577 | 6,789 | 5,489 | — | — | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share As of | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/09/2026 | |
|---|---|---|---|---|---|---|
| Non-current Assets | ||||||
| + Property, Plant & Equipment | 949.4 | 1,129.9 | 1,432.0 | 1,608.6 | 1,809.5 | |
| + Capital Work-in-Progress | 99.1 | 120.7 | 127.8 | 539.4 | 902.9 | |
| + Other Intangibles | 1.1 | 63.0 | 108.4 | 108.7 | 3.9 | |
| + Intangibles under Development | 0.2 | 1.7 | 2.6 | 0.1 | 0.1 | |
| + Non-current Investments | 4.2 | 7.4 | 11.1 | 0.0 | 22.3 | |
| + Long-term Loans | 2.5 | 2.3 | 1.6 | 3.0 | 2.4 | |
| + Trade Receivables — Non-current | 27.5 | 11.5 | 115.1 | 3.3 | 22.2 | |
| + Other Non-current Financial Assets | 10.8 | 13.2 | 12.2 | 44.5 | 196.3 | |
| Non-current Financial Assets | 45.0 | 34.4 | 139.9 | 50.7 | 243.2 | |
| + Other Non-current Assets | 115.3 | 96.1 | 140.3 | 207.0 | 207.0 | |
| Total Non-current Assets | 1,210.1 | 1,445.8 | 1,951.0 | 2,514.5 | 2,959.4 | |
| Current Assets | ||||||
| + Inventories | 2,575.6 | 2,864.5 | 3,310.5 | 4,152.8 | 5,055.4 | |
| + Current Investments | 50.1 | 3.4 | 208.4 | 44.3 | 274.9 | |
| + Trade Receivables | 3,198.1 | 3,928.9 | 4,078.2 | 5,334.1 | 5,244.7 | |
| + Cash & Cash Equivalents | 498.8 | 584.0 | 686.4 | 668.7 | 1,171.5 | |
| + Other Bank Balances | 31.3 | 62.0 | 74.6 | 63.2 | 99.6 | |
| + Short-term Loans | 5.2 | 1.1 | 1.2 | 1.2 | 0.7 | |
| + Other Current Financial Assets | 82.1 | 82.0 | 100.6 | 266.4 | 1,482.5 | |
| Current Financial Assets | 3,865.6 | 4,661.4 | 5,149.5 | 6,377.9 | 8,273.9 | |
| + Other Current Assets | 566.3 | 644.1 | 852.6 | 666.1 | 666.1 | |
| Total Current Assets | 7,007.6 | 8,170.0 | 9,312.5 | 11,196.8 | 13,329.3 | |
| Total Assets | 8,217.7 | 9,615.8 | 11,263.6 | 13,711.3 | 16,288.7 | |
| Equity | ||||||
| + Equity Share Capital | 38.3 | 40.2 | 40.2 | 40.2 | 41.9 | |
| + Other Equity / Reserves | 2,198.1 | 3,836.3 | 4,463.4 | 5,353.2 | 8,478.4 | |
| Equity — Owners of Parent | 2,236.4 | 3,876.4 | 4,503.5 | 5,393.4 | 8,520.2 | |
| Total Equity | 2,236.4 | 3,876.4 | 4,503.5 | 5,393.4 | 8,520.2 | |
| Liabilities | ||||||
| + Borrowings — Non-current | 151.4 | 334.3 | 298.3 | 432.8 | 615.2 | |
| + Other Non-current Financial Liab | 68.8 | 73.9 | 107.2 | 107.2 | 130.5 | |
| Non-current Financial Liabilities | 220.2 | 408.2 | 405.5 | 540.0 | 745.7 | |
| + Provisions — Non-current | 12.2 | 14.1 | 17.5 | 21.4 | 32.4 | |
| + Deferred Tax Liabilities | 21.7 | 0.9 | 3.0 | 26.1 | 13.9 | |
| Non-current Liabilities | 254.0 | 423.1 | 426.1 | 587.5 | 791.9 | |
| + Borrowings — Current | 152.8 | 71.2 | 171.8 | 407.7 | 273.1 | |
| + Trade Payables | 5,206.6 | 4,813.1 | 5,548.8 | 6,855.9 | 5,655.0 | |
| + Other Current Financial Liab | 106.9 | 143.2 | 133.5 | 180.4 | 886.0 | |
| Current Financial Liabilities | 5,466.2 | 5,027.5 | 5,854.1 | 7,444.0 | 6,814.1 | |
| + Provisions — Current | 4.3 | 6.7 | 7.4 | 52.6 | 58.2 | |
| + Current Tax Liabilities | 47.7 | 98.2 | 31.1 | 14.9 | 104.2 | |
| + Other Current Liabilities | 209.0 | 183.8 | 441.4 | 219.0 | 219.0 | |
| Current Liabilities | 5,727.2 | 5,316.2 | 6,333.9 | 7,730.4 | 6,976.5 | |
| Total Liabilities | 5,981.3 | 5,739.3 | 6,760.0 | 8,317.9 | 7,768.4 | |
| Total Equity & Liabilities | 8,217.7 | 9,615.8 | 11,263.6 | 13,711.3 | 16,288.7 | |
| Trade Payables — MSME split | ||||||
| + Dues to Micro & Small — Current | — | — | 60.3 | 66.7 | 77.8 | |
| + Dues to Other Creditors — Current | — | — | 5,488.5 | 6,789.2 | 5,577.3 | |