APARINDS17,379.00

Apar Industries Ltd.

· Capital Goods & Defence
AnnualQuarterly₹ CrorePeersPOLYCABKEIAIAENGTHERMAXESCORTSHONAUTPREMIERENECOCHINSHIPMcap ₹69,811 Cr
View
In ₹ Crore except Per Share
12 Months Ending
Q2 FY24
30/09/2023
Q3 FY24
31/12/2023
Q4 FY24
31/03/2024
Q1 FY25
30/06/2024
Q2 FY25
30/09/2024
Q3 FY25
31/12/2024
Q4 FY25
31/03/2025
Q1 FY26
30/06/2025
Q2 FY26
30/09/2025
Q3 FY26
31/12/2025
Q4 FY26
31/03/2026
Q1 FY27
30/06/2026
Revenue from Operations3,926.04,013.24,455.14,010.54,644.54,716.45,209.85,104.25,715.45,479.76,602.86,591.1
Other Income18.821.032.816.232.834.217.124.827.415.319.733.7
Total Income3,944.74,034.24,487.94,026.74,677.34,750.65,226.95,129.05,742.95,495.06,622.56,624.7
Expenses
+ Cost of Materials Consumed2,905.13,213.43,347.53,220.33,659.53,866.74,128.84,167.54,370.04,692.15,464.65,287.1
+ Purchases of Stock-in-Trade33.918.217.718.219.022.433.425.130.424.123.828.2
+ Changes in Inventories40.2-257.875.4-90.462.1-125.4-75.3-159.370.5-316.7-301.3-249.0
+ Employee Benefit Expense72.472.977.982.287.989.478.4104.999.7109.1114.3126.2
+ Finance Costs103.1112.8101.190.4100.6118.499.786.3107.9106.1136.8123.2
+ Depreciation & Amortisation28.228.831.531.132.133.435.638.239.940.642.545.7
+ Other Expenses524.6561.4515.3404.7459.5507.2586.3513.8683.9526.6805.6641.0
Total Expenses3,707.53,749.84,166.33,756.44,420.64,512.04,886.84,776.45,402.35,182.06,286.26,002.4
EBITDA349.8405.0421.4375.6356.5356.1458.2452.3460.9444.4495.9757.6
EBIT321.6376.2389.9344.5324.5322.7422.6414.0421.0403.9453.4711.9
Profit
PBT before Exceptional Items237.3284.4321.6270.4256.7238.6340.1352.5340.6313.1336.3622.3
+ Exceptional Items0.00.00.00.00.00.00.00.00.0-25.0-7.50.0
Pretax Income237.3284.4321.6270.4256.7238.6340.1352.5340.6288.1328.8622.3
+ Current Tax64.168.291.769.364.166.784.689.989.176.080.3182.1
+ Deferred Tax-1.2-1.5-6.3-1.5-1.3-3.15.5-0.3-0.33.2-4.8-27.0
Tax Expense62.966.785.467.962.963.690.189.688.879.275.5155.2
+ Share of Associates & JVs-0.5-0.10.00.00.0-0.1-0.10.0-0.0-0.00.10.3
Net Income173.9217.6236.2202.5193.9174.9250.0262.9251.7208.9253.4467.5
+ Net Income — Continuing Ops174.4217.7236.2202.5193.9175.0250.0262.9251.7208.9253.3467.2
+ Other Comprehensive Income69.4-3.9-23.826.711.7-43.313.17.123.062.2-3.0-138.6
Total Comprehensive Income243.2213.7212.5229.3205.6131.6263.0270.0274.7271.2250.4328.9
Net Income to Common217.6236.2202.5193.9174.9250.0262.9251.7208.9-138.6
Per Share
Basic EPS45.4456.6260.9750.4248.2743.5562.2365.4562.6652.0163.09116.37
Diluted EPS45.4456.6260.9750.4248.2743.5562.2365.3962.5551.9262.96116.02
Other Comprehensive Income — detail
+ Other Comprehensive Income13.17.123.062.2-3.0-138.6
+ Items NOT to be Reclassified to P&L-2.7-1.42.9-0.3-2.1-1.31.2-0.9-0.4-0.7-1.4-0.9
+ Tax on Items NOT to be Reclassified0.3-0.2-0.1-0.2-0.4-0.2
+ Tax on Items NOT to be Reclassified — alt tag-0.7-0.30.7-0.1-0.5-0.3
+ Items to be Reclassified to P&L94.6-3.9-34.636.017.4-57.316.210.128.783.8-5.6-183.6
+ Tax on Items to be Reclassified4.02.35.421.1-3.6-45.7
+ Tax on Items to be Reclassified — alt tag23.3-1.1-8.79.04.2-15.0
Comprehensive Income — Owners of Parent69.4-3.9-23.826.711.7131.613.17.123.0271.2250.4328.9
Per Share — as-filed variants
Basic EPS — Continuing Operations45.4456.6260.9750.4248.2743.5562.2365.4562.6652.0163.09116.37
Diluted EPS — Continuing Operations45.4456.6260.9750.4248.2743.5562.2365.3962.5551.9262.96116.02
Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories)
Gross Profit946.71,039.31,014.6862.5903.9952.71,122.81,070.91,244.51,080.21,415.71,524.8
Gross Margin %24.1125.9022.7721.5119.4620.2021.5520.9821.7719.7121.4423.13
Adjusted (ex-Exceptional Items) — derived
Pretax Income (Adjusted, as filed)237.3284.4321.6270.4256.7238.6340.1352.5340.6313.1336.3622.3
− Exceptional Items (reconciliation)0.00.00.00.00.00.00.00.00.0-25.0-7.50.0
Net Income Adj (tax-effected)173.9217.6236.2202.5193.9174.9250.0262.9251.7227.1259.2467.5
EPS Adj45.4456.6260.9750.4248.2743.5562.2365.4562.6656.5264.54116.37
Other Filed Concepts — mapped but not yet placed in the schedule
Face Value10.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.0010.00
Paid Up Equity Capital38.340.240.240.240.240.240.240.240.240.240.240.2
As filed, sign as filed — read the label, not the sign. A line appears only when the company tagged that concept in at least one period shown, so depth follows the filer: pre-Ind-AS, insurance and NBFC blocks stay hidden unless they were actually reported. Alternate tags for the same idea (e.g. two spellings of a deferred-tax element) are kept as separate lines rather than merged, because merging them would be a guess. Ratios, per-share figures and counts render as raw numbers, not ₹ Crore. No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: Q1 FY27 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.