In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Interest Income | |||||
| + Interest on Advances / Bills | 21,083.2 | 23,295.2 | 23,008.2 | 23,350.1 | |
| + Income on Investments | 4,958.3 | 5,694.5 | 5,423.7 | 5,539.0 | |
| + Interest on RBI / Interbank | 458.4 | 393.1 | 409.6 | 451.7 | |
| + Other Interest | 1,106.0 | 1,536.0 | 1,367.0 | 1,317.6 | |
| Interest Earned | 27,605.9 | 30,918.8 | 30,208.5 | 30,658.3 | |
| Interest Expended | 19,527.3 | 21,998.4 | 20,450.3 | 20,484.4 | |
| Net Interest Income | 8,078.6 | 8,920.4 | 9,758.2 | 10,174.0 | |
| Other Income | 5,355.0 | 6,156.8 | 7,084.3 | 7,130.3 | |
| Total Income | 32,960.9 | 37,075.6 | 37,292.8 | 37,788.6 | |
| Operating | |||||
| + Employee Cost | 3,887.3 | 4,141.7 | 4,401.4 | 4,526.2 | |
| + Other Operating Expenses | 6,122.1 | 6,626.0 | 6,885.3 | 6,885.4 | |
| Operating Expenses | 10,009.4 | 10,767.7 | 11,286.7 | 11,411.6 | |
| Operating Profit (PPOP) | 3,424.2 | 4,309.5 | 5,555.8 | 5,892.6 | |
| Provisions & Contingencies | 1,886.6 | 1,085.6 | 912.4 | 1,022.9 | |
| Profit | |||||
| Pretax Income | 1,537.7 | 3,223.9 | 4,643.4 | 4,869.8 | |
| Tax Expense | 252.5 | 777.3 | 1,131.4 | 1,094.6 | |
| Net Income | 1,285.2 | 2,446.6 | 3,512.1 | 3,775.2 | |
| - Minority Interest | 0.0 | 0.1 | 0.3 | 0.3 | |
| Net Income to Common | 1,285.2 | 2,446.5 | 3,511.7 | 3,774.9 | |
| Per Share | |||||
| Basic EPS | 0.45 | 0.79 | 1.12 | 1.19 | |
| Diluted EPS | 0.44 | 0.78 | 1.12 | 1.19 | |
| Book Value per Share | 0.0 | 0.0 | 0.0 | 0.0 | |
| Profit Build-up — Alternate / Pre-Ind-AS Tags | |||||
| + Adjustments to Profit / (Loss) | 3,782.0 | 3,221.6 | 2,892.8 | — | |
| + Minority Interest | 0.0 | 0.1 | 0.3 | 0.3 | |
| Per Share — as-filed variants | |||||
| Basic EPS before Extraordinary Items | 0.45 | 0.79 | 1.12 | 1.19 | |
| Diluted EPS before Extraordinary Items | 0.44 | 0.78 | 1.12 | 1.19 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Cet1 Ratio | 0.00 | 0.00 | 0.14 | 0.41 | |
| Expenditure Ex Provisions | 29,536.7 | 32,766.1 | 31,736.9 | 31,895.9 | |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 | |
| Filed Roa | 0.00 | 0.01 | 0.01 | 0.03 | |
| Gnpa Pct | 0.00 | 0.02 | 0.01 | 0.06 | |
| Gross Npa | 3,982.6 | 3,935.6 | 3,604.9 | 15,379.7 | |
| Net Npa | 1,329.7 | 800.1 | 653.0 | 2,771.9 | |
| Nnpa Pct | 0.00 | 0.00 | 0.00 | 0.01 | |
| Paid Up Equity Capital | 5,753.6 | 6,270.8 | 6,276.0 | 6,277.4 | |
| Pat Ordinary | 1,285.2 | 2,446.6 | 3,512.1 | 3,775.2 | |
| Pbt Before Exceptional | — | 3,223.9 | 4,643.4 | — | |