Xelpmoc Design And Tech enterprise value

·TechnologyChart ›
MultiplesEnterprise valuePer share
Share price at each year-end
Tap a line for its trendCurrentlast 12MFY26Mar 2026FY25Mar 2025FY24Mar 2024FY23Mar 2023FY22 and earlierAlpha Plus
119————
FY22 and earlierEvery year the company has filed comes with Alpha Plus.
6.76.73.68.724.0
0.00.00.00.00.6
112————
−6.7−6.7−3.6−8.7−24.0
₹76.10————
74.874.864.062.167.8
28.71×————
−15.81×————
−13.81×————
Reference items — trailing FY values
3.93.73.96.514.7
−7.1−7.1−7.4−11.7−15.9
−8.1−8.1−8.9−13.8−17.6
—−5.7−4.9−10.2−14.8
−6.6−6.6−5.3−10.4−15.8
—−6.6−5.3−10.4−15.8
—0.90.50.21.0
Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

XELPMOC₹80.65

Xelpmoc Design And Tech Limited

· Technology
₹ CrorePeersVIRINCHIIRISUNIECOMSUBEXLTDNUCLEUSRAMCOSYSBLUECLOUDSMcap ₹119 Cr
HighlightsEnterprise ValueMultiplesPer ShareAnnuals · FY-end closes
In ₹ Crore except Per Share
12 Months Ending
FY23
31/03/2023
FY24
31/03/2024
FY25
31/03/2025
FY26
31/03/2026
Current/LTM
TTM · last close
Market Capitalization————119.0
- Cash, Equiv & ST Investments24.08.73.66.76.7
+ Minority Interest0.60.00.00.00.0
Enterprise Value————112.3
Net Debt (memo)-24.0-8.7-3.6-6.7-6.7
EV per Share————76.10
Total Capital67.862.164.074.874.8
EV/Sales————28.71
EV/EBITDA————-15.81
EV/EBIT————-13.81
Reference Items — Trailing FY Values
Sales14.76.53.93.73.9
EBITDA-15.9-11.7-7.4-7.1-7.1
EBIT-17.6-13.8-8.9-8.1-8.1
Operating Cash Flow-14.8-10.2-4.9-5.7—
Free Cash Flow-15.8-10.4-5.3-6.6-6.6
FCFF (free cash flow to the firm)-15.8-10.4-5.3-6.6—
Capital Expenditure1.00.20.50.9—
Market Cap/EV/multiples pair each (split/bonus-adjusted) FY-end close with the latest filed share count; Current column uses the last close. Market Capitalization is a market-level figure — identical across Consolidated/Standalone (the accounting rows below differ). No consensus estimates → no Est columns. Click any row to chart it.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.