| ₹ crore | Q1 FY27 | Q1 FY26 | Change |
|---|---|---|---|
| Revenue | 1.0 | 0.8 | +22.5% |
| EBITDA | −1.7 | −1.7 | — |
| EBITDA margin | −178.4% | −219.9% | +41.5 pts |
| Profit before tax | −1.8 | −1.9 | — |
| Net profit | −2.2 | −1.9 | — |
| EPS | −₹1.49 | −₹1.28 | — |
Amounts on the left scale in ₹ crore; per cent on the right, dashed. L = lakh crore, K = thousand crore. Touch the chart to read any period.
| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 119 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 6.7 | 6.7 | 3.6 | 8.7 | 24.0 | ||
| 0.0 | 0.0 | 0.0 | 0.0 | 0.6 | ||
| 112 | — | — | — | — | ||
| 3.9 | 3.7 | 3.9 | 6.5 | 14.7 | ||
| — | −4.2% | −39.7% | −56.1% | — | ||
| −7.1 | −7.1 | −7.4 | −11.7 | −15.9 | ||
| −181.6% | −190.5% | −189.0% | −180.8% | −108.1% | ||
| −8.1 | −8.1 | −8.9 | −13.8 | −17.6 | ||
| −7.9 | −7.6 | −8.1 | −13.9 | −16.0 | ||
| −202.3% | −203.3% | −207.3% | −214.6% | −108.8% | ||
| −₹5.36 | −₹5.14 | −₹5.48 | −₹8.99 | −₹10.66 | ||
| — | +6.0% | +39.1% | +15.6% | — | ||
| — | −5.7 | −4.9 | −10.2 | −14.8 | ||
| — | −0.9 | −0.5 | −0.2 | −1.0 | ||
| −6.6 | −6.6 | −5.3 | −10.4 | −15.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 119.0 | |
| - Cash, Equiv & ST Investments | 24.0 | 8.7 | 3.6 | 6.7 | 6.7 | |
| + Minority Interest | 0.6 | 0.0 | 0.0 | 0.0 | 0.0 | |
| Enterprise Value | — | — | — | — | 112.3 | |
| Revenue | 14.7 | 6.5 | 3.9 | 3.7 | 3.9 | |
| Growth %, YoY | — | -56.1 | -39.7 | -4.2 | — | |
| EBITDA | -15.9 | -11.7 | -7.4 | -7.1 | -7.1 | |
| Margin % | -108.14 | -180.81 | -188.98 | -190.45 | -181.61 | |
| EBIT | -17.6 | -13.8 | -8.9 | -8.1 | -8.1 | |
| Net Income | -16.0 | -13.9 | -8.1 | -7.6 | -7.9 | |
| Margin % | -108.79 | -214.61 | -207.28 | -203.27 | -202.34 | |
| EPS, Adj (current shares) | -10.66 | -8.99 | -5.48 | -5.14 | -5.36 | |
| Growth %, YoY | — | +15.6 | +39.1 | +6.0 | — | |
| Cash from Operations | -14.8 | -10.2 | -4.9 | -5.7 | — | |
| Capital Expenditures | -1.0 | -0.2 | -0.5 | -0.9 | — | |
| Free Cash Flow | -15.8 | -10.4 | -5.3 | -6.6 | -6.6 | |
Prices at the 30 October 2026 close · figures from the company's filings with NSE
Xelpmoc Design And Tech (NSE: XELPMOC) had a market capitalisation of ₹120 crore at the 30 October 2026 close (₹81.21 a share) and a price-to-book ratio of 1.61. In FY26 its consolidated net loss was ₹7.6 crore on revenue of ₹3.7 crore; in Q1 FY27 (April–June 2026) it was a loss of ₹2.2 crore. It had no borrowings on 31 March 2026. Promoters held 48.71% of the shares on 30 September 2026.
Xelpmoc Design And Tech's PE ratio is not meaningful at the 30 October 2026 close: its consolidated net profit over the last four quarters (Q2 FY26 to Q1 FY27) was a loss of ₹7.9 crore, and a price-to-earnings ratio needs positive earnings. Its market capitalisation was ₹120 crore at ₹81.21 a share.
Xelpmoc Design And Tech's price-to-book (PB) ratio is 1.61 at the 30 October 2026 close: a market capitalisation of ₹120 crore divided by shareholders' equity (book value) of ₹74.8 crore on 31 March 2026. That is a book value of ₹50.56 per share against a share price of ₹81.21.
Xelpmoc Design And Tech's net worth — shareholders' equity in its consolidated balance sheet — was ₹74.8 crore on 31 March 2026, up 16.8% from ₹64 crore a year earlier. Its market value is a different figure: a market capitalisation of ₹120 crore at the 30 October 2026 close.
Xelpmoc Design And Tech's market capitalisation was ₹120 crore at the 30 October 2026 close: 1.48 crore shares at ₹81.21 each.
Xelpmoc Design And Tech's basic earnings per share (EPS) were −₹5.15 in FY26, against −₹5.50 in FY25. Over the last four quarters (Q2 FY26 to Q1 FY27) they add up to −₹5.37.
On 30 September 2026, Xelpmoc Design And Tech's shares were held by promoters 48.71% and retail and other non-institutional investors 51.29%.
Yes. Xelpmoc Design And Tech had no borrowings on 31 March 2026 (consolidated balance sheet), and it held ₹6.7 crore of cash, bank balances and current investments.
Xelpmoc Design And Tech's debt-to-equity ratio was 0.00 on 31 March 2026: no borrowings against total equity of ₹74.8 crore. A year earlier, on 31 March 2025, it was 0.00.
In FY26 (April 2025–March 2026), Xelpmoc Design And Tech's consolidated net loss was ₹7.6 crore, narrower than the loss of ₹8.1 crore in FY25, on revenue from operations of ₹3.7 crore (down 4.2%).
In FY26, Xelpmoc Design And Tech's return on equity (ROE) was −10.9% and its return on capital employed (ROCE) was −10.6%. ROE is net profit divided by average shareholders' equity (the start and end of the year); ROCE is operating profit (EBIT) divided by average capital employed (total assets less current liabilities). In FY25, ROE was −12.8% and ROCE −12.6%.
On FY26 consolidated figures, against Virinchi, IRIS RegTech Solutions and Unicommerce Esolutions: Xelpmoc Design And Tech's operating margin of −218.0% is the lowest of the four (Virinchi 4.8%, IRIS RegTech Solutions 6.3%, Unicommerce Esolutions 12.5%; peer average 7.8%); its return on equity of −10.9% is the lowest of the four (Virinchi −5.1%, IRIS RegTech Solutions 91.5%, Unicommerce Esolutions 15.6%; peer average 34.0%).
In FY26, Xelpmoc Design And Tech earned net profit of ₹7.6 crore on revenue of ₹3.7 crore, against ₹26.1 crore on ₹284 crore for Virinchi. Xelpmoc Design And Tech's operating margin was −218.0% (Virinchi 4.8%) and its return on equity −10.9% (Virinchi −5.1%). At the 30 October 2026 close, Xelpmoc Design And Tech's market capitalisation was ₹120 crore against ₹138 crore for Virinchi.
Xelpmoc Design And Tech's book value per share was ₹50.56 on 31 March 2026: shareholders' equity of ₹74.8 crore divided by the 1.48 crore shares in issue, up 16.2% from ₹43.51 a year earlier. The share price at the 30 October 2026 close was ₹81.21.
Promoters held 48.71% of Xelpmoc Design And Tech on 30 September 2026, down 0.68 percentage points from 49.39% the previous quarter and down 2.67 percentage points from 51.38% a year earlier, according to the shareholding pattern filed with NSE.
In FY26, Xelpmoc Design And Tech generated ₹5.7 crore of cash from operations and spent ₹86 lakh on capital expenditure (property, plant, equipment and intangibles), leaving free cash flow of −₹6.6 crore. In FY25 it was −₹5.3 crore.
Xelpmoc Design And Tech's latest results are for Q1 FY27 (April–June 2026), filed on 14 August 2026: consolidated net loss ₹2.2 crore, wider than the loss of ₹1.9 crore in Q1 FY26; revenue from operations ₹96 lakh, up 22.5% year on year.
Xelpmoc Design And Tech has not yet announced the date of its Q2 FY27 results (July–September 2026); under SEBI's listing rules (Regulation 33) they are due by 14 November 2026.
From Xelpmoc Design And Tech's own consolidated results, balance sheets and shareholding patterns filed with NSE, and NSE prices (the latest used here: the 30 October 2026 close). Ratios are calculated by Alphave from those filings as each answer describes.
Consolidated figures from the company's filings with NSE; prices are NSE closing prices.