In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Non-current Assets | |||||
| + Property, Plant & Equipment | 2.2 | 0.9 | 0.1 | 0.1 | |
| + Other Intangibles | 0.3 | 0.3 | 1.8 | 1.8 | |
| + Intangibles under Development | 0.0 | 0.3 | 0.1 | 0.1 | |
| + Non-current Investments | 57.2 | 63.1 | 72.6 | 72.6 | |
| + Other Non-current Financial Assets | 0.0 | 0.7 | 0.3 | 0.3 | |
| Non-current Financial Assets | 57.2 | 63.7 | 72.9 | 72.9 | |
| + Other Non-current Assets | 0.2 | 0.2 | 0.1 | 0.1 | |
| Total Non-current Assets | 60.0 | 65.4 | 75.0 | 75.0 | |
| Current Assets | |||||
| + Current Investments | 8.1 | 3.0 | 5.8 | 5.8 | |
| + Trade Receivables | 1.1 | 1.0 | 1.1 | 1.1 | |
| + Cash & Cash Equivalents | 0.6 | 0.6 | 1.0 | 1.0 | |
| + Other Current Financial Assets | 3.3 | 1.2 | 1.5 | 1.5 | |
| Current Financial Assets | 13.0 | 5.8 | 9.2 | 9.2 | |
| + Other Current Assets | 1.9 | 1.1 | 1.4 | 1.4 | |
| Total Current Assets | 14.9 | 7.0 | 10.6 | 10.6 | |
| Total Assets | 74.9 | 72.4 | 85.6 | 85.6 | |
| Equity | |||||
| + Equity Share Capital | 14.6 | 14.7 | 14.8 | 14.8 | |
| + Other Equity / Reserves | 47.4 | 49.3 | 60.1 | 60.1 | |
| Equity — Owners of Parent | 62.1 | 64.0 | 74.8 | 74.8 | |
| Total Equity | 62.1 | 64.0 | 74.8 | 74.8 | |
| Liabilities | |||||
| + Other Non-current Financial Liab | 0.2 | 0.1 | 0.0 | 0.0 | |
| Non-current Financial Liabilities | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Provisions — Non-current | 0.4 | 0.5 | 1.0 | 1.0 | |
| + Deferred Tax Liabilities | 8.0 | 5.8 | 7.7 | 7.7 | |
| Non-current Liabilities | 8.6 | 6.5 | 8.7 | 8.7 | |
| + Trade Payables | 0.3 | 0.2 | 0.3 | 0.3 | |
| + Other Current Financial Liab | 3.2 | 1.4 | 1.5 | 1.5 | |
| Current Financial Liabilities | 3.5 | 1.6 | 1.7 | 1.7 | |
| + Provisions — Current | 0.1 | 0.1 | 0.2 | 0.2 | |
| + Other Current Liabilities | 0.6 | 0.2 | 0.2 | 0.2 | |
| Current Liabilities | 4.3 | 1.9 | 2.1 | 2.1 | |
| Total Liabilities | 12.9 | 8.4 | 10.8 | 10.8 | |
| Total Equity & Liabilities | 74.9 | 72.4 | 85.6 | 85.6 | |
| Trade Payables — MSME split | |||||
| + Dues to Micro & Small — Current | — | 0.0 | 0.0 | 0.0 | |
| + Dues to Other Creditors — Current | — | 0.1 | 0.2 | 0.2 | |