In ₹ Crore except Per Share Latest Annual	XELPMOC FY26	VIRINCHI FY26	IRIS FY26	UNIECOM FY26	Peer Average
Valuation — at last close
P/E	—	—	◆ 3.26×	46.55×	24.91×
P/B	1.59×	◆ 0.28×	2.06×	4.94×	2.42× -34%
EV/EBITDA	◆ -15.79×	3.71×	30.53×	25.81×	20.02× -179%
Market Cap	₹119 Cr	₹137 Cr	₹413 Cr	₹952 Cr	₹501 Cr -76%
Growth
Revenue CAGR 3Y	-36.72%	-3.04%	◆ 20.43%	—	8.70% -522%
Revenue CAGR 5Y	-23.28%	—	—	—	—
Net Income CAGR 3Y	—	—	209.09%	—	209.09%
Revenue YoY (latest Q)	◆ 22.50%	-12.04%	9.69%	14.98%	4.21% +434%
Net Income YoY (latest Q)	-17.14%	◆ 11.65%	-532.99%	10.55%	-170.26% +90%
Profitability
EBITDA Margin	-190.45%	◆ 24.52%	7.86%	17.34%	16.57% -1249%
Net Income Margin	-203.27%	-9.18%	◆ 98.47%	10.01%	33.10% -714%
Return on Common Equity	-10.94%	-5.13%	◆ 91.53%	15.55%	33.98% -132%
Return on Capital Employed	-10.57%	1.87%	5.54%	◆ 17.20%	8.20% -229%
Return on Assets	-9.61%	-3.08%	◆ 66.94%	8.20%	24.02% -140%
Credit & Quality
Total Debt/Equity	◆ 0.00×	0.29×	0.00×	0.00×	0.10× -100%
Interest Coverage	-174.00×	0.41×	14.31×	◆ 32.62×	15.78× -1203%
Scale — latest FY
Revenue / Total Income	₹3.7 Cr	₹284 Cr	₹128 Cr	₹204 Cr	₹206 Cr -98%
Net Income	−₹7.6 Cr	−₹26.1 Cr	₹127 Cr	₹20.5 Cr	₹40.3 Cr -119%
Total Assets	₹85.6 Cr	₹850 Cr	₹253 Cr	₹271 Cr	₹458 Cr -81%
EPS	₹-5.15	₹-2.52	₹61.54	₹1.79	₹20.27 -125%
Book Value per Share	₹50.69	₹45.28	₹97.58	₹16.88	₹53.25 -5%

◆ best value in the comp set per metric · Δ = subject vs average of the other companies.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.