XELPMOC76.84

Xelpmoc Design And Tech Limited

· Technology
₹ CrorePeersVIRINCHIIRISUNIECOMSUBEXLTDNUCLEUSRAMCOSYSBLUECLOUDSMcap ₹113 Cr
Comp Set
In ₹ Crore except Per Share
Latest Annual
XELPMOC
FY26
VIRINCHI
FY26
IRIS
FY26
UNIECOM
FY26
Peer
Median
Valuation — at last close
P/E4.07×47.47×25.77×
P/B1.52×0.32×2.57×0.00×0.32× +372%
EV/EBITDA-15.00×4.12×43.89×-0.97×4.12× -464%
Market Cap₹113 Cr₹155 Cr₹516 Cr₹0.5 Cr₹155 Cr -27%
Growth
Revenue CAGR 3Y-36.72%-3.04%20.43%8.70% -522%
Revenue CAGR 5Y-23.28%
Net Income CAGR 3Y209.09%209.09%
Revenue YoY (latest Q)22.50%-12.04%9.69%14.32%9.69% +132%
Net Income YoY (latest Q)-17.14%11.65%-532.99%20.18%11.65% -247%
Profitability
EBITDA Margin-190.45%24.52%7.86%17.34%17.34% -1198%
Net Income Margin-203.27%-10.08%98.47%10.01%10.01% -2131%
Return on Common Equity-10.15%-5.94%63.01%10.60%10.60% -196%
Return on Capital Employed-9.75%1.88%3.88%12.19%3.88% -351%
Return on Assets-8.87%-3.37%50.07%7.56%7.56% -217%
Credit & Quality
Total Debt/Equity0.00×0.29×0.00×0.00×0.00×
Interest Coverage-174.00×0.41×14.31×32.62×14.31× -1316%
Scale — latest FY
Revenue / Total Income₹3.7 Cr₹284 Cr₹128 Cr₹204 Cr₹204 Cr -98%
Net Income−₹7.6 Cr−₹28.7 Cr₹127 Cr₹20.5 Cr₹20.5 Cr -137%
Total Assets₹85.6 Cr₹850 Cr₹253 Cr₹271 Cr₹271 Cr -68%
EPS₹-5.15₹-1.38₹61.54₹1.79₹1.79 -388%
Book Value per Share₹50.69₹44.32₹97.59₹31,206.24₹97.59 -48%
◆ best value in the comp set per metric · Δ = subject vs median of the other companies.
« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave
Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreementXBRL cross-verified ✓ 95%.