In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|
| Revenue from Operations | 6.5 | 3.9 | 3.7 | 3.9 | |
| Other Income | 1.5 | 0.9 | 0.7 | 0.8 | |
| Total Income | 8.0 | 4.8 | 4.5 | 4.7 | |
| Expenses | |||||
| + Purchases of Stock-in-Trade | 0.0 | 0.0 | 0.0 | 0.0 | |
| + Employee Benefit Expense | 8.2 | 7.2 | 7.1 | 7.2 | |
| + Finance Costs | 0.2 | 0.1 | 0.0 | 0.0 | |
| + Depreciation & Amortisation | 2.1 | 1.5 | 1.0 | 1.0 | |
| + Other Expenses | 10.0 | 4.1 | 3.7 | 3.8 | |
| Total Expenses | 20.5 | 12.9 | 11.9 | 12.1 | |
| EBITDA | -11.7 | -7.4 | -7.1 | -7.1 | |
| EBIT | -13.8 | -8.9 | -8.1 | -8.1 | |
| Profit | |||||
| PBT before Exceptional Items | -12.5 | -8.1 | -7.5 | -7.4 | |
| + Exceptional Items | -1.0 | 0.0 | -0.3 | -0.3 | |
| Pretax Income | -13.5 | -8.1 | -7.7 | -7.7 | |
| + Deferred Tax | 0.4 | 0.0 | -0.1 | 0.3 | |
| Tax Expense | 0.4 | 0.0 | -0.1 | 0.3 | |
| + Share of Associates & JVs | -0.0 | 0.0 | 0.0 | 0.0 | |
| Net Income | -13.9 | -8.1 | -7.6 | -7.9 | |
| + Net Income — Continuing Ops | -13.8 | -8.1 | -7.6 | -7.9 | |
| + Net Income — Discontinued Ops | 0.0 | -0.0 | 0.0 | 0.0 | |
| + Other Comprehensive Income | 11.2 | 10.0 | 17.5 | 18.8 | |
| Total Comprehensive Income | -2.6 | 1.9 | 9.9 | 10.9 | |
| Net Income to Common | -13.3 | -8.1 | -7.6 | -7.9 | |
| Minority Interest | -0.6 | 0.0 | 0.0 | 0.0 | |
| Per Share | |||||
| Basic EPS | -9.54 | -5.50 | -5.15 | -5.37 | |
| Diluted EPS | -9.34 | -5.43 | -5.05 | -5.29 | |
| Continuing & Discontinued Operations | |||||
| + Discontinued Operations — before Tax | 0.0 | -0.0 | 0.0 | 0.0 | |
| Other Comprehensive Income — detail | |||||
| + Other Comprehensive Income | — | 10.0 | 17.5 | 18.8 | |
| + Items NOT to be Reclassified to P&L | 14.0 | 7.8 | 19.5 | — | |
| + Tax on Items NOT to be Reclassified | — | -2.1 | 2.0 | 0.7 | |
| + Tax on Items NOT to be Reclassified — alt tag | 2.8 | — | — | — | |
| + Items to be Reclassified to P&L | 0.0 | 0.0 | -0.1 | — | |
| + Tax on Items to be Reclassified | — | 0.0 | -0.0 | -0.0 | |
| + Tax on Items to be Reclassified — alt tag | 0.0 | — | — | — | |
| Comprehensive Income — Owners of Parent | -2.0 | 1.9 | 9.9 | 10.9 | |
| Comprehensive Income — Non-controlling Interests | -0.6 | 0.0 | 0.0 | 0.0 | |
| Per Share — as-filed variants | |||||
| Basic EPS — Continuing Operations | -9.54 | -5.50 | -5.15 | -5.37 | |
| Diluted EPS — Continuing Operations | -9.34 | -5.43 | -5.05 | -5.29 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | |||||
| Gross Profit | 6.5 | 3.9 | 3.7 | 3.9 | |
| Gross Margin % | 99.99 | 100.00 | 100.00 | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | |||||
| Pretax Income (Adjusted, as filed) | -12.5 | -8.1 | -7.5 | -7.4 | |
| − Exceptional Items (reconciliation) | -1.0 | 0.0 | -0.3 | -0.3 | |
| Net Income Adj (tax-effected) | -12.9 | -8.1 | -7.3 | -7.6 | |
| EPS Adj | -8.85 | -5.50 | -4.96 | -5.18 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | |||||
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 | |
| Paid Up Equity Capital | 14.6 | 14.7 | 14.8 | 14.8 | |