Valor Estate DuPont analysis

Profitability Growth Credit Liquidity Working capital Dividend yield DuPont CAGR

Per cent unless marked ×

Tap a line for its trend	Last 12Mto Jun 2026	FY26Mar 2026	FY25Mar 2025	FY24Mar 2024	FY23Mar 2023	FY22 and earlierAlpha Plus

5-step DuPont — ROE = tax burden × interest burden × EBIT margin × turnover × leverage						FY22 and earlierEvery year the company has filed comes with Alpha Plus.
	0.20×	0.28×	0.61×	0.96×	1.01×
	0.57×	1.53×	1.30×	10.61×	0.12×
	12.4%	4.0%	−13.2%	36.3%	−102.9%
	0.21×	0.21×	0.13×	0.04×	0.08×
	1.57×	1.57×	1.72×	1.80×	4.08×
	0.5%	0.6%	−2.3%	26.6%	−4.2%
	0.6%	0.6%	−2.5%	36.9%	−4.5%

Open the chart

From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.

alphave

DBREALTY₹81.54

Valor Estate Ltd.

· Real Estate

₹ CrorePeersEMBDL LOTUSDEV PURVA SUNTECK TARC SOBHA SIGNATURE BRIGADEMcap ₹4,423 Cr

Profitability Growth Credit Liquidity Working Capital Yield Analysis DuPont

Ratios — % unless marked × 12 Months Ending	FY23 31/03/2023	FY24 31/03/2024	FY25 31/03/2025	FY26 31/03/2026	Last 12M 30/06/2026
5-Step DuPont — ROE = Tax Burden × Interest Burden × EBIT Margin × Turnover × Leverage
Tax Burden (Net Income/Pretax) ×	1.01	0.96	0.61	0.28	0.20
Interest Burden (Pretax/EBIT) ×	0.12	10.61	1.30	1.53	0.57
EBIT Margin %	-102.88	36.33	-13.24	4.01	12.40
Asset Turnover ×	0.08	0.04	0.13	0.21	0.21
Financial Leverage (Assets/Equity) ×	4.08	1.80	1.72	1.57	1.57
ROE (5-step product, year-end total equity) %	-4.21	26.55	-2.33	0.56	0.46
ROE (owners' profit / average owners' equity) %	-4.49	36.89	-2.54	0.57	0.57

No consensus estimates → no Est columns. Click any row to chart it.

« ‹ › »Latest: FY26 · ConsolidatedFA Financial Analysis · alphave

Data & compliance. Descriptive financial information from official NSE/BSE filings — for information and education only, not investment advice, a recommendation, or a valuation. Standalone = parent entity; consolidated includes subsidiaries. Historical multiples pair each fiscal year's filed figures with that FY-end market close; the Current column uses the last close with the latest filed annuals. Figures are cross-verified via accounting identities and NSE×BSE agreement — XBRL cross-verified ✓ 95%.