In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Revenue from Operations | — | — | 1,937.1 | |
| Other Income | — | — | 84.0 | |
| Total Income | — | — | 2,021.1 | |
| Expenses | ||||
| + Employee Benefit Expense | — | — | 296.3 | |
| + Finance Costs | — | — | 954.3 | |
| + Depreciation & Amortisation | — | — | 70.3 | |
| + Other Expenses | — | — | 237.3 | |
| Total Expenses | — | — | 1,777.6 | |
| EBITDA | — | — | 1,184.1 | |
| EBIT | — | — | 1,113.7 | |
| Profit | ||||
| PBT before Exceptional Items | — | — | 243.5 | |
| Pretax Income | — | — | 243.5 | |
| + Current Tax | — | — | 39.6 | |
| + Deferred Tax | — | — | 29.1 | |
| Tax Expense | — | — | 68.7 | |
| Net Income | — | — | 174.8 | |
| + Net Income — Continuing Ops | — | — | 174.8 | |
| + Other Comprehensive Income | — | — | 0.4 | |
| Total Comprehensive Income | — | — | 175.3 | |
| Per Share | ||||
| Basic EPS | — | — | 14.08 | |
| Diluted EPS | — | — | 13.18 | |
| Revenue Detail — as filed | ||||
| + Fees & Commission Income | — | — | 103.6 | |
| + Net Gain on Fair Value Changes | — | — | 18.2 | |
| + Net Loss on Fair Value Changes | — | — | 10.0 | |
| + Net Gain on Derecognition — Amortised Cost | — | — | 445.0 | |
| Expense Detail — as filed | ||||
| + Impairment on Financial Instruments | — | — | 209.4 | |
| Other Comprehensive Income — detail | ||||
| + Other Comprehensive Income | — | — | 0.4 | |
| + Items NOT to be Reclassified to P&L | — | — | 4.6 | |
| + Tax on Items NOT to be Reclassified | — | — | 1.3 | |
| + Items to be Reclassified to P&L | — | — | -4.0 | |
| + Tax on Items to be Reclassified | — | — | -1.1 | |
| Per Share — as-filed variants | ||||
| Basic EPS — Continuing Operations | — | — | 14.08 | |
| Diluted EPS — Continuing Operations | — | — | 13.18 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||
| Gross Profit | — | — | 1,937.1 | |
| Gross Margin % | — | — | 100.00 | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | — | — | 243.5 | |
| Net Income Adj (tax-effected) | — | — | 174.8 | |
| EPS Adj | — | — | 14.08 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Face Value | — | — | 10.00 | |
| Filed Debt Equity | — | — | 0.04 | |
| Interest Earned | — | — | 1,370.2 | |
| Paid Up Equity Capital | — | — | 152.8 | |