In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Non-current Assets | ||||
| + Property, Plant & Equipment | — | 88.1 | 363.9 | |
| + Goodwill | — | — | 341.6 | |
| + Other Intangibles | — | 74.2 | 61.6 | |
| + Intangibles under Development | — | 5.6 | 24.0 | |
| Current Assets | ||||
| + Cash & Cash Equivalents | — | — | 1,377.5 | |
| + Other Bank Balances | — | — | 447.4 | |
| Total Assets | — | 9,168.3 | 14,075.0 | |
| Equity | ||||
| + Equity Share Capital | — | 91.9 | 152.8 | |
| + Other Equity / Reserves | — | 1,954.4 | 2,753.2 | |
| Equity — Owners of Parent | — | — | 2,906.0 | |
| Total Equity | — | 2,046.4 | 2,906.0 | |
| Liabilities | ||||
| + Deferred Tax Liabilities | — | 24.0 | 48.3 | |
| + Current Tax Liabilities | — | 27.4 | 23.3 | |
| Total Liabilities | — | — | 11,169.0 | |
| Total Equity & Liabilities | — | 9,168.3 | 14,075.0 | |
| Assets — additional as-filed lines | ||||
| + Current Tax Assets (net) | — | — | 16.0 | |
| + Financial Assets | — | — | 13,085.6 | |
| + Other Financial Assets | — | — | 135.2 | |
| + Derivative Financial Instruments — Assets | — | — | 95.0 | |
| + Non-financial Assets | — | — | 989.4 | |
| + Other Non-financial Assets | — | — | 182.3 | |
| + Loans | — | — | 10,293.2 | |
| Liabilities — additional as-filed lines | ||||
| + Financial Liabilities | — | — | 10,964.1 | |
| + Other Financial Liabilities | — | — | 122.9 | |
| + Derivative Financial Instruments — Liabilities | — | — | 0.4 | |
| + Non-financial Liabilities | — | — | 204.9 | |
| + Other Non-financial Liabilities | — | — | 15.7 | |
| + Debt Securities | — | — | 3,220.2 | |
| + Subordinated Liabilities | — | — | 458.7 | |
| + Provisions | — | — | 117.6 | |
| Trade Payables — MSME split | ||||
| + Dues to Micro & Small Enterprises | — | — | 0.0 | |
| + Dues to Other Creditors | — | — | 44.9 | |
| + Dues to Other Creditors — Other Payables | — | — | 13.6 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| Borrowings | — | — | 7,103.3 | |
| Investments | — | — | 737.4 | |