In ₹ Crore except Per Share 12 Months Ending | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | |
|---|---|---|---|---|
| Other Income | 3,265.5 | 4,406.6 | — | |
| Total Income | 25,119.9 | 29,473.5 | — | |
| Expenses | ||||
| + Employee Benefit Expense | 4,886.7 | 5,453.1 | — | |
| EBITDA | -696.7 | -573.1 | — | |
| EBIT | -696.7 | -573.1 | — | |
| Profit | ||||
| PBT before Exceptional Items | — | 3,833.6 | — | |
| Pretax Income | 2,568.9 | 3,833.6 | — | |
| Tax Expense | 915.1 | 1,388.6 | — | |
| + Share of Associates & JVs | 17.8 | 23.0 | — | |
| Net Income | 1,653.7 | 2,445.0 | — | |
| Net Income to Common | 1,671.6 | 2,468.0 | — | |
| Per Share | ||||
| Basic EPS | 1.40 | 2.06 | — | |
| Diluted EPS | 1.40 | 2.06 | — | |
| Per Share — as-filed variants | ||||
| Basic EPS before Extraordinary Items | 1.40 | 2.06 | — | |
| Diluted EPS before Extraordinary Items | 1.40 | 2.06 | — | |
| Adjusted (ex-Exceptional Items) — derived | ||||
| Pretax Income (Adjusted, as filed) | — | 3,833.6 | — | |
| Net Income Adj (tax-effected) | — | 2,445.0 | — | |
| EPS Adj | — | 2.06 | — | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||
| At1 Ratio | 0.00 | 0.00 | — | |
| Cet1 Ratio | 0.14 | 0.16 | — | |
| Expenditure Ex Provisions | 20,543.6 | 23,436.2 | — | |
| Face Value | 10.00 | 10.00 | — | |
| Filed Roa | 0.01 | 0.01 | — | |
| Gnpa Pct | 0.03 | 0.03 | — | |
| Gross Npa | 6,463.3 | 5,918.5 | — | |
| Income On Investments | 6,123.8 | 6,346.7 | — | |
| Interest Earned | 21,854.3 | 25,066.9 | — | |
| Interest Expended | 13,753.6 | 15,436.8 | — | |
| Interest On Advances | 14,162.2 | 17,117.1 | — | |
| Interest On Rbi Balances | 1,410.9 | 1,502.1 | — | |
| Net Npa | 1,621.6 | 1,068.3 | — | |
| Nnpa Pct | 0.01 | 0.01 | — | |
| Operating Expenses | 6,790.1 | 7,999.4 | — | |
| Operating Profit Ppop | 4,576.2 | 6,037.3 | — | |
| Other Interest | 157.4 | 101.0 | — | |
| Other Operating Expenses | 1,903.4 | 2,546.3 | — | |
| Paid Up Equity Capital | 11,956.0 | 12,539.6 | — | |
| Pat Ordinary | 1,653.7 | 2,445.0 | — | |
| Provisions And Contingencies | 2,007.4 | 2,203.7 | — | |