| Tap a line for its trend | Currentlast 12M | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 9,034 | — | — | — | — | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 1,423 | 1,423 | 976 | 693 | 460 | ||
| 60.8 | 60.8 | 0.0 | — | 0.0 | ||
| 220 | 220 | 0.0 | 0.0 | 0.0 | ||
| 7,891 | — | — | — | — | ||
| −1,204 | −1,204 | −976 | −693 | −460 | ||
| ₹355.29 | — | — | — | — | ||
| 6,314 | 6,314 | 5,607 | 4,793 | 3,570 | ||
| 3.5% | 3.5% | 0.0% | 0.0% | 0.0% | ||
| 0.03× | — | — | — | — | ||
| 7.10× | — | — | — | — | ||
| 34.67× | — | — | — | — | ||
| 37.46× | — | — | — | — | ||
| 30.46× | — | — | — | — | ||
Reference items — trailing FY values | ||||||
| 1,112 | 985 | 155 | 291 | 90.4 | ||
| 228 | 203 | 116 | 243 | 45.2 | ||
| 211 | 187 | 113 | 240 | 43.6 | ||
| — | 266 | 188 | 132 | 100 | ||
| 259 | 259 | 187 | 132 | 99.4 | ||
| — | 251 | 187 | 132 | 99.3 | ||
| — | 7.2 | 0.9 | 0.2 | 0.8 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Current/LTM TTM · last close | |
|---|---|---|---|---|---|---|
| Market Capitalization | — | — | — | — | 9,034.1 | |
| - Cash, Equiv & ST Investments | 460.2 | 693.4 | 975.7 | 1,423.4 | 1,423.4 | |
| + Minority Interest | 0.0 | — | 0.0 | 60.8 | 60.8 | |
| + Total Debt | 0.0 | 0.0 | 0.0 | 219.7 | 219.7 | |
| Enterprise Value | — | — | — | — | 7,891.2 | |
| Net Debt (memo) | -460.2 | -693.4 | -975.7 | -1,203.7 | -1,203.7 | |
| EV per Share | — | — | — | — | 355.29 | |
| Total Capital | 3,570.0 | 4,792.9 | 5,606.7 | 6,313.5 | 6,313.5 | |
| Total Debt/Total Capital | 0.00 | 0.00 | 0.00 | 3.48 | 3.48 | |
| Total Debt/EV | — | — | — | — | 0.03 | |
| EV/Sales | — | — | — | — | 7.10 | |
| EV/EBITDA | — | — | — | — | 34.67 | |
| EV/EBIT | — | — | — | — | 37.46 | |
| EV/Free Cash Flow | — | — | — | — | 30.46 | |
| Reference Items — Trailing FY Values | ||||||
| Sales | 90.4 | 291.3 | 154.6 | 984.9 | 1,111.7 | |
| EBITDA | 45.2 | 242.9 | 115.8 | 203.1 | 227.6 | |
| EBIT | 43.6 | 240.0 | 112.8 | 187.1 | 210.7 | |
| Operating Cash Flow | 100.2 | 132.2 | 188.3 | 266.3 | — | |
| Free Cash Flow | 99.4 | 132.0 | 187.3 | 259.0 | 259.0 | |
| FCFF (free cash flow to the firm) | 99.3 | 131.8 | 187.0 | 251.3 | — | |
| Capital Expenditure | 0.8 | 0.2 | 0.9 | 7.2 | — | |