| Tap a line for its trend | Last 12Mto Jun 2026 | FY26Mar 2026 | FY25Mar 2025 | FY24Mar 2024 | FY23Mar 2023 | FY22 and earlierAlpha Plus |
|---|
| 1,112 | 985 | 155 | 291 | 90.4 | FY22 and earlierEvery year the company has filed comes with Alpha Plus. | |
| 17.0 | 18.6 | 5.4 | 5.9 | 3.5 | ||
| 1,129 | 1,003 | 160 | 297 | 94.0 | ||
Expenses | ||||||
| 514 | 447 | 0.0 | 0.0 | 0.0 | ||
| 30.6 | 32.7 | 0.0 | 0.0 | 0.0 | ||
| 134 | 124 | 25.3 | 30.9 | 30.5 | ||
| 26.9 | 25.2 | 1.1 | 1.2 | 0.4 | ||
| 16.9 | 16.0 | 3.0 | 2.9 | 1.6 | ||
| 206 | 178 | 13.5 | 17.5 | 14.7 | ||
| 928 | 823 | 42.9 | 52.5 | 47.3 | ||
| 228 | 203 | 116 | 243 | 45.2 | ||
| 211 | 187 | 113 | 240 | 43.6 | ||
Profit | ||||||
| 201 | 180 | 117 | 245 | 46.7 | ||
| 201 | 180 | 117 | 245 | 46.7 | ||
| 51.4 | 46.3 | 35.8 | 46.2 | 9.5 | ||
| 12.4 | 9.2 | 4.2 | 6.3 | 5.6 | ||
| 63.8 | 55.5 | 40.0 | 52.5 | 15.2 | ||
| 360 | 405 | 335 | 341 | 206 | ||
| 497 | 530 | 412 | 533 | 238 | ||
| 137 | 125 | 77.2 | 192 | 31.5 | ||
| 213 | 69.5 | 610 | 731 | 331 | ||
| 709 | 600 | 1,022 | 1,264 | 569 | ||
| 487 | 522 | 412 | 533 | 238 | ||
| 9.9 | 8.4 | −0.0 | 0.0 | 0.0 | ||
Per share | ||||||
| ₹21.91 | ₹23.49 | ₹18.55 | ₹24.00 | ₹10.70 | ||
| ₹21.91 | ₹23.49 | ₹18.55 | ₹24.00 | ₹10.70 | ||
Other comprehensive income — detail | ||||||
| 213 | 69.5 | 610 | — | — | ||
| 261 | 102 | 683 | 836 | 348 | ||
| 62.0 | 35.1 | 77.8 | — | — | ||
| — | — | — | 108 | 23.9 | ||
| 10.1 | −1.4 | 4.6 | 2.6 | 8.6 | ||
| −3.1 | −4.3 | −0.0 | — | — | ||
| — | — | — | −0.1 | 0.8 | ||
| 700 | 591 | 1,022 | 1,264 | 569 | ||
| 9.8 | 8.3 | −0.0 | 0.0 | 0.0 | ||
Per share — as-filed variants | ||||||
| ₹21.91 | ₹23.49 | ₹18.55 | ₹24.00 | ₹10.70 | ||
| ₹21.91 | ₹23.49 | ₹18.55 | ₹24.00 | ₹10.70 | ||
Derived — gross profit (revenue − materials − purchases − Δ inventories) | ||||||
| 567 | 505 | — | — | — | ||
| 51.0% | 51.3% | — | — | — | ||
Adjusted (ex-exceptional items) — derived | ||||||
| 201 | 180 | 117 | 245 | 46.7 | ||
| 497 | 530 | 412 | 533 | 238 | ||
| ₹21.91 | ₹23.49 | ₹18.55 | ₹24.00 | ₹10.70 | ||
From the company's filings with NSE and BSE (Ind-AS), consolidated. For information only, not investment advice.
In ₹ Crore except Per Share 12 Months Ending | FY23 31/03/2023 | FY24 31/03/2024 | FY25 31/03/2025 | FY26 31/03/2026 | Last 12M 30/06/2026 | |
|---|---|---|---|---|---|---|
| Revenue from Operations | 90.4 | 291.3 | 154.6 | 984.9 | 1,111.7 | |
| Other Income | 3.5 | 5.9 | 5.4 | 18.6 | 17.0 | |
| Total Income | 94.0 | 297.2 | 160.0 | 1,003.4 | 1,128.7 | |
| Expenses | ||||||
| + Cost of Materials Consumed | 0.0 | 0.0 | 0.0 | 447.4 | 513.7 | |
| + Changes in Inventories | 0.0 | 0.0 | 0.0 | 32.7 | 30.6 | |
| + Employee Benefit Expense | 30.5 | 30.9 | 25.3 | 123.9 | 134.0 | |
| + Finance Costs | 0.4 | 1.2 | 1.1 | 25.2 | 26.9 | |
| + Depreciation & Amortisation | 1.6 | 2.9 | 3.0 | 16.0 | 16.9 | |
| + Other Expenses | 14.7 | 17.5 | 13.5 | 177.8 | 205.8 | |
| Total Expenses | 47.3 | 52.5 | 42.9 | 823.0 | 927.9 | |
| EBITDA | 45.2 | 242.9 | 115.8 | 203.1 | 227.6 | |
| EBIT | 43.6 | 240.0 | 112.8 | 187.1 | 210.7 | |
| Profit | ||||||
| PBT before Exceptional Items | 46.7 | 244.6 | 117.1 | 180.5 | 200.8 | |
| Pretax Income | 46.7 | 244.6 | 117.1 | 180.5 | 200.8 | |
| + Current Tax | 9.5 | 46.2 | 35.8 | 46.3 | 51.4 | |
| + Deferred Tax | 5.6 | 6.3 | 4.2 | 9.2 | 12.4 | |
| Tax Expense | 15.2 | 52.5 | 40.0 | 55.5 | 63.8 | |
| + Share of Associates & JVs | 206.0 | 341.0 | 334.9 | 405.2 | 359.8 | |
| Net Income | 237.6 | 533.1 | 412.1 | 530.2 | 496.8 | |
| + Net Income — Continuing Ops | 31.5 | 192.1 | 77.2 | 125.0 | 137.0 | |
| + Other Comprehensive Income | 331.4 | 730.8 | 610.3 | 69.5 | 212.6 | |
| Total Comprehensive Income | 569.0 | 1,263.9 | 1,022.3 | 599.8 | 709.4 | |
| Net Income to Common | 237.6 | 533.1 | 412.1 | 521.8 | 486.9 | |
| Minority Interest | 0.0 | 0.0 | -0.0 | 8.4 | 9.9 | |
| Per Share | ||||||
| Basic EPS | 10.70 | 24.00 | 18.55 | 23.49 | 21.91 | |
| Diluted EPS | 10.70 | 24.00 | 18.55 | 23.49 | 21.91 | |
| Other Comprehensive Income — detail | ||||||
| + Other Comprehensive Income | — | — | 610.3 | 69.5 | 212.6 | |
| + Items NOT to be Reclassified to P&L | 347.6 | 836.3 | 683.5 | 101.8 | 261.5 | |
| + Tax on Items NOT to be Reclassified | — | — | 77.8 | 35.1 | 62.0 | |
| + Tax on Items NOT to be Reclassified — alt tag | 23.9 | 108.3 | — | — | — | |
| + Items to be Reclassified to P&L | 8.6 | 2.6 | 4.6 | -1.4 | 10.1 | |
| + Tax on Items to be Reclassified | — | — | -0.0 | -4.3 | -3.1 | |
| + Tax on Items to be Reclassified — alt tag | 0.8 | -0.1 | — | — | — | |
| Comprehensive Income — Owners of Parent | 569.0 | 1,263.9 | 1,022.4 | 591.5 | 699.6 | |
| Comprehensive Income — Non-controlling Interests | 0.0 | 0.0 | -0.0 | 8.3 | 9.8 | |
| Per Share — as-filed variants | ||||||
| Basic EPS — Continuing Operations | 10.70 | 24.00 | 18.55 | 23.49 | 21.91 | |
| Diluted EPS — Continuing Operations | 10.70 | 24.00 | 18.55 | 23.49 | 21.91 | |
| Derived — Gross Profit (Revenue − Materials − Purchases − Δ Inventories) | ||||||
| Gross Profit | — | — | — | 504.9 | 567.4 | |
| Gross Margin % | — | — | — | 51.26 | 51.04 | |
| Adjusted (ex-Exceptional Items) — derived | ||||||
| Pretax Income (Adjusted, as filed) | 46.7 | 244.6 | 117.1 | 180.5 | 200.8 | |
| Net Income Adj (tax-effected) | 237.6 | 533.1 | 412.1 | 530.2 | 496.8 | |
| EPS Adj | 10.70 | 24.00 | 18.55 | 23.49 | 21.91 | |
| Other Filed Concepts — mapped but not yet placed in the schedule | ||||||
| Pat After Tax | 237.6 | 533.1 | 412.1 | 530.2 | — | |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 | 5.00 | |
| Paid Up Equity Capital | 111.1 | 111.1 | 111.1 | 111.1 | 111.1 | |